Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Indirect Method) The Dairy Company's income statement and comparative balance sheets as of December 31 of the current year and the

Statement of Cash Flows (Indirect Method) The Dairy Company's income statement and comparative balance sheets as of December 31 of the current year and the previous year follow:

DAIRY COMPANY Income Statement For the Year Ended December 31
Sales Revenue $910,000
Cost of Goods Sold $572,000
Wages and Other Operating Expenses 123,500
Depreciation Expense 28,600
Goodwill Amortization Expense 9,100
Interest Expense 13,000
Income Tax Expense 46,800
Loss on Bond Retirement 6,500 799,500
Net Income $110,500

DAIRY COMPANY Balance Sheets
Dec. 31, Current Year Dec. 31, Previous Year
Assets
Cash $35,100 $23,400
Accounts Receivable 68,900 62,400
Inventory 133,900 141,700
Prepaid Expenses 15,600 13,000
Plant Assets 468,000 436,800
Accumulated Depreciation (113,100) (109,200)
Goodwill 55,900 65,000
Total Assets $664,300 $633,100
Liabilities and Stockholders' Equity
Accounts Payable $41,600 $33,800
Interest Payable 5,200 9,100
Income Tax Payable 7,800 10,400
Bonds Payable 78,000 156,000
Common Stock 327,600 296,400
Retained Earnings 204,100 127,400
Total Liabilities and Stockholders' Equity $664,300 $633,100

During the year, the company sold for $22,100 cash old equipment that had cost $46,800 and had $24,700 accumulated depreciation. New equipment worth $78,000 was acquired in exchange for $78,000 of bonds payable. Bonds payable of $156,000 were retired for cash at a loss. A $33,800 cash dividend was declared and paid. All stock issuances were for cash. Required a. Compute the change in cash that occurred in the current year. b. Prepare a statement of cash flows using the indirect method. a. Change in Cash during the current year $Answer AnswerIncreaseDecrease

b. Use a negative sign with cash outflow answers.

DAIRY COMPANY Statement of Cash Flows For Year Ended December 31
Cash Flow from Operating Activities
Net Income Answer
Add (deduct) items to convert net income to cash basis
Depreciation Answer
Goodwill Amortization Answer
Loss on Bond Retirement Answer
Accounts Receivable AnswerIncreaseDecrease Answer
Inventory AnswerIncreaseDecrease Answer
Prepaid Expenses AnswerIncreaseDecrease Answer
Accounts Payable AnswerIncreaseDecrease Answer
Interest Payable AnswerIncreaseDecrease Answer
Income Tax Payable AnswerIncreaseDecrease Answer
Cash Flow Provided by Operating Activities Answer
Cash Flow from Investing Activities
Sale of Equipment Answer
Cash Flow from Financing Activities
Retirement of Bonds Payable Answer
Issuance of Common Stock Answer
Payment of Dividends Answer
Cash Used by Financing Activities Answer
Net Change in Cash Answer
Cash at Beginning of Year Answer
Cash at End of Year Answer

Please answer all parts of the question.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing and Assurance services an integrated approach

Authors: Alvin a. arens, Randal j. elder, Mark s. Beasley

15th edition

978-0133125634, 9780133423815, 133125637, 133423816, 978-0133125689

More Books

Students also viewed these Accounting questions

Question

What is A free product or gift?

Answered: 1 week ago