Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

(Statement of Cash Flows - Indirect Method) The following are Sanibel Corp.'s comparative balance sheet accounts at December 31, 2017 and 2016, with a column

(Statement of Cash Flows - Indirect Method) The following are Sanibel Corp.'s comparative balance sheet accounts at December 31, 2017 and 2016, with a column showing the increase (decrease) from 2016 to 2017.

Comparative Balance Sheets
Account 2017 2016

Increase

(Decrease)

Cash $650,000 $510,000 $140,000
Accounts Receivable 1,260,000 1,090,000 170,000
Inventory 1,538,000 1,370,000 168,000
Property, Plant, and Equipment 2,680,000 1,763,000 917,000
Accumulated Depreciation (850,000) (760,000) (90,000)
Investment in Island Co. 475,000 420,000 55,000
Loan Receivable 350,000 450,000 (100,000)
TOTAL ASSETS $6,103,000 $4,843,000 $1,260,000
Accounts Payable $1,080,000 $910,000 $170,000
Income Taxes Payable 90,000 75,000 15,000
Dividends Payable 100,000 60,000 40,000
Capital Lease Obligation 850,000 0 850,000
Common Stock, $1 par 400,000 400,000 0

Paid-in Capital in excess of par

- Common Stock

2,100,000 2,100,000 0
Retained Earnings 1,483,000 1,298,000 185,000

TOTAL LIABILITES &

STOCKHOLDER'S EQUITY

$6,103,000 $4,843,000 $1,260,000

Additional Information:

1. On December 31, 2016, Sanibel acquired 25% of Island Co.'s common stock for $420,000. On that date, the carrying value of Island's assets and liabilities, which approximated their fair values, was $1,680,000. Island reported income of $220,000 for the year ended December 31, 2017. No dividend was paid on Island's common stock during the year.

2. During 2016, Sanibel loaned $500,000 to POI Co., an unrelated company. POI made the first semi-annual principal repayment of $50,000, plus interest at 10%, on December 31, 2016. POI is current on the loan as of December 31, 2017.

3. On January 2, 2017, Sanibel sold equipment costing $100,000, with a carrying amount of $31,000, for $20,000 cash.

4. On December 31, 2017, Sanibel entered into a capital lease for a new factory. The present value of the annual rental payments is $850,000, which equals the fair value of the building. Sanibel made the first rental payment of $120,000 when due on January 2, 2018.

5. Net Income for 2017 was $285,000

6. Sanibel declared and paid cash dividends for 2017 and 2016 as follows:

2017 2018
Declared December 15, 2017 December 15, 2016
Paid February 28, 2018 February 28, 2017
Amount $100,000 $60,000

INSTRUCTIONS:

Prepare a statement of cash flows for Sanibel Corp. for the year ended December 31, 2017, using the indirect method.

Please provide a column at the right end of the statement showing any necessary computations.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

How To Make Money In Crypto The Beginners Guide To Bitcoin

Authors: Joyce E Thompson

1st Edition

180438075X, 978-1804380758

More Books

Students also viewed these Accounting questions

Question

case study julia jeminez

Answered: 1 week ago