Question
(Statement of Cash Flows - Indirect Method) The following are Sanibel Corp.'s comparative balance sheet accounts at December 31, 2017 and 2016, with a column
(Statement of Cash Flows - Indirect Method) The following are Sanibel Corp.'s comparative balance sheet accounts at December 31, 2017 and 2016, with a column showing the increase (decrease) from 2016 to 2017.
Comparative Balance Sheets | |||
Account | 2017 | 2016 | Increase (Decrease) |
Cash | $650,000 | $510,000 | $140,000 |
Accounts Receivable | 1,260,000 | 1,090,000 | 170,000 |
Inventory | 1,538,000 | 1,370,000 | 168,000 |
Property, Plant, and Equipment | 2,680,000 | 1,763,000 | 917,000 |
Accumulated Depreciation | (850,000) | (760,000) | (90,000) |
Investment in Island Co. | 475,000 | 420,000 | 55,000 |
Loan Receivable | 350,000 | 450,000 | (100,000) |
TOTAL ASSETS | $6,103,000 | $4,843,000 | $1,260,000 |
Accounts Payable | $1,080,000 | $910,000 | $170,000 |
Income Taxes Payable | 90,000 | 75,000 | 15,000 |
Dividends Payable | 100,000 | 60,000 | 40,000 |
Capital Lease Obligation | 850,000 | 0 | 850,000 |
Common Stock, $1 par | 400,000 | 400,000 | 0 |
Paid-in Capital in excess of par - Common Stock | 2,100,000 | 2,100,000 | 0 |
Retained Earnings | 1,483,000 | 1,298,000 | 185,000 |
TOTAL LIABILITES & STOCKHOLDER'S EQUITY | $6,103,000 | $4,843,000 | $1,260,000 |
Additional Information:
1. On December 31, 2016, Sanibel acquired 25% of Island Co.'s common stock for $420,000. On that date, the carrying value of Island's assets and liabilities, which approximated their fair values, was $1,680,000. Island reported income of $220,000 for the year ended December 31, 2017. No dividend was paid on Island's common stock during the year.
2. During 2016, Sanibel loaned $500,000 to POI Co., an unrelated company. POI made the first semi-annual principal repayment of $50,000, plus interest at 10%, on December 31, 2016. POI is current on the loan as of December 31, 2017.
3. On January 2, 2017, Sanibel sold equipment costing $100,000, with a carrying amount of $31,000, for $20,000 cash.
4. On December 31, 2017, Sanibel entered into a capital lease for a new factory. The present value of the annual rental payments is $850,000, which equals the fair value of the building. Sanibel made the first rental payment of $120,000 when due on January 2, 2018.
5. Net Income for 2017 was $285,000
6. Sanibel declared and paid cash dividends for 2017 and 2016 as follows:
2017 | 2018 | |
Declared | December 15, 2017 | December 15, 2016 |
Paid | February 28, 2018 | February 28, 2017 |
Amount | $100,000 | $60,000 |
INSTRUCTIONS:
Prepare a statement of cash flows for Sanibel Corp. for the year ended December 31, 2017, using the indirect method.
Please provide a column at the right end of the statement showing any necessary computations.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started