Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Indirect Method) The Towne Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: TOWNE

Statement of Cash Flows (Indirect Method) The Towne Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow:

TOWNE COMPANY Income Statement For the Year Ended December 31, 2013
Service Fees Earned $317,000
Dividend and Interest Income 14,000
$331,000
Wages and Other Operating Expenses $285,000
Depreciation Expense 52,000
Franchise Amortization Expense 10,000
Loss on Sale of Equipment 7,000
Gain on Sale of Investments (17,000) 337,000
Net Loss $(6,000)

TOWNE COMPANY Balance Sheets
Dec. 31, 2013 Dec. 31, 2012
Assets
Cash $43,000 $36,000
Accounts Receivable 13,000 18,000
Interest Receivable - 4,000
Prepaid Expenses 16,000 8,000
Long-term InvestmentsAvailable for Sale - 70,000
Fair Value Adjustment to Investments - 10,000
Plant Assets 696,000 655,000
Accumulated Depreciation (234,000) (185,000)
Franchise 91,000 29,000
Total Assets $625,000 $645,000
Liabilities and Stockholders' Equity
Accrued Liabilities $12,000 $14,000
Notes Payable - 27,000
Common Stock ($10 par value) 595,000 535,000
Retained Earnings 38,000 59,000
Unrealized Gain on Investments - 10,000
Treasury Stock (20,000) -
Total Liabilities and Stockholders' Equity $625,000 $645,000

During the year, the following transactions occurred: 1. Sold equipment for $9,000 cash that originally cost $19,000 and had $3,000 accumulated depreciation. 2. Sold long-term investments that had cost $70,000 for $87,000 cash. Unrealized gains totaling $10,000 related to these investments had been recorded in earlier years. At year-end, the fair value adjustment and unrealized gain account balances were eliminated. 3. Paid cash to extend the company's exclusive franchise for another three years. 4. Paid off a note payable at the bank on January 1. 5. Declared and paid a $15,000 dividend. 6. Purchased treasury stock for cash. 7. Acquired land valued at $60,000 by issuing 6,000 shares of common stock. Required a. Compute the change in cash that occurred in 2013. b. Prepare a statement of cash flows using the indirect method. a. Change in Cash during 2013 $Answer

AnswerIncreaseDecrease

b. Use a negative sign with cash outflow answers.

TOWNE COMPANY Statement of Cash Flows For Year Ended December 31, 2013
Cash Flow from Operating Activities
Net Loss

Answer

Add (deduct) items to convert net income to cash basis
Depreciation

Answer

Franchise Amortization

Answer

Loss on Sale of Equipment

Answer

Gain on Sale of Investments

Answer

Accounts Receivable AnswerIncreaseDecrease

Answer

Interest Receivable AnswerIncreaseDecrease

Answer

Prepaid Expenses AnswerIncreaseDecrease

Answer

Accrued Liabilities AnswerIncreaseDecrease

Answer

Cash Provided by Operating Activities

Answer

Cash Flow from Investing Activities
Sale of Equipment

Answer

Sale of Investments

Answer

Extension of Franchise

Answer

Cash Provided by Investing Activities

Answer

Cash Flow from Financing Activities
Payment of Notes Payable

Answer

Payment of Dividends

Answer

Purchase of Treasury Stock

Answer

Cash Used by Financing Activities

Answer

Net Change in Cash

Answer

Cash at Beginning of Year

Answer

Cash at End of Year

Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Financial Accounting

Authors: Anne Marie Ward, Andrew Thomas

9th Edition

1526803003, 978-1526803009

More Books

Students also viewed these Accounting questions

Question

What is meant by the term radioactive decay?

Answered: 1 week ago