Question
Statement of Cash Flows (Indirect Method) The Towne Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: TOWNE
Statement of Cash Flows (Indirect Method) The Towne Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow:
TOWNE COMPANY Income Statement For the Year Ended December 31, 2013 | ||
---|---|---|
Service Fees Earned | $317,000 | |
Dividend and Interest Income | 14,000 | |
$331,000 | ||
Wages and Other Operating Expenses | $285,000 | |
Depreciation Expense | 52,000 | |
Franchise Amortization Expense | 10,000 | |
Loss on Sale of Equipment | 7,000 | |
Gain on Sale of Investments | (17,000) | 337,000 |
Net Loss | $(6,000) |
TOWNE COMPANY Balance Sheets | ||
---|---|---|
Dec. 31, 2013 | Dec. 31, 2012 | |
Assets | ||
Cash | $43,000 | $36,000 |
Accounts Receivable | 13,000 | 18,000 |
Interest Receivable | - | 4,000 |
Prepaid Expenses | 16,000 | 8,000 |
Long-term InvestmentsAvailable for Sale | - | 70,000 |
Fair Value Adjustment to Investments | - | 10,000 |
Plant Assets | 696,000 | 655,000 |
Accumulated Depreciation | (234,000) | (185,000) |
Franchise | 91,000 | 29,000 |
Total Assets | $625,000 | $645,000 |
Liabilities and Stockholders' Equity | ||
Accrued Liabilities | $12,000 | $14,000 |
Notes Payable | - | 27,000 |
Common Stock ($10 par value) | 595,000 | 535,000 |
Retained Earnings | 38,000 | 59,000 |
Unrealized Gain on Investments | - | 10,000 |
Treasury Stock | (20,000) | - |
Total Liabilities and Stockholders' Equity | $625,000 | $645,000 |
During the year, the following transactions occurred: 1. Sold equipment for $9,000 cash that originally cost $19,000 and had $3,000 accumulated depreciation. 2. Sold long-term investments that had cost $70,000 for $87,000 cash. Unrealized gains totaling $10,000 related to these investments had been recorded in earlier years. At year-end, the fair value adjustment and unrealized gain account balances were eliminated. 3. Paid cash to extend the company's exclusive franchise for another three years. 4. Paid off a note payable at the bank on January 1. 5. Declared and paid a $15,000 dividend. 6. Purchased treasury stock for cash. 7. Acquired land valued at $60,000 by issuing 6,000 shares of common stock. Required a. Compute the change in cash that occurred in 2013. b. Prepare a statement of cash flows using the indirect method. a. Change in Cash during 2013 $Answer
AnswerIncreaseDecrease
b. Use a negative sign with cash outflow answers.
TOWNE COMPANY Statement of Cash Flows For Year Ended December 31, 2013 | ||
---|---|---|
Cash Flow from Operating Activities | ||
Net Loss | Answer | |
Add (deduct) items to convert net income to cash basis | ||
Depreciation | Answer | |
Franchise Amortization | Answer | |
Loss on Sale of Equipment | Answer | |
Gain on Sale of Investments | Answer | |
Accounts Receivable | AnswerIncreaseDecrease | Answer |
Interest Receivable | AnswerIncreaseDecrease | Answer |
Prepaid Expenses | AnswerIncreaseDecrease | Answer |
Accrued Liabilities | AnswerIncreaseDecrease | Answer |
Cash Provided by Operating Activities | Answer | |
Cash Flow from Investing Activities | ||
Sale of Equipment | Answer | |
Sale of Investments | Answer | |
Extension of Franchise | Answer | |
Cash Provided by Investing Activities | Answer | |
Cash Flow from Financing Activities | ||
Payment of Notes Payable | Answer | |
Payment of Dividends | Answer | |
Purchase of Treasury Stock | Answer | |
Cash Used by Financing Activities | Answer | |
Net Change in Cash | Answer | |
Cash at Beginning of Year | Answer | |
Cash at End of Year | Answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started