Question
Statement of Cash Flows (Indirect Method) The Towne Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: TOWNE
Statement of Cash Flows (Indirect Method) The Towne Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow:
TOWNE COMPANY Income Statement For the Year Ended December 31, 2013 | ||
---|---|---|
Service Fees Earned | $443,800 | |
Dividend and Interest Income | 19,600 | |
$463,400 | ||
Wages and Other Operating Expenses | $399,000 | |
Depreciation Expense | 72,800 | |
Franchise Amortization Expense | 14,000 | |
Loss on Sale of Equipment | 9,800 | |
Gain on Sale of Investments | (23,800) | 471,800 |
Net Loss | $(8,400) |
TOWNE COMPANY Balance Sheets | ||
---|---|---|
Dec. 31, 2013 | Dec. 31, 2012 | |
Assets | ||
Cash | $60,200 | $50,400 |
Accounts Receivable | 18,200 | 25,200 |
Interest Receivable | - | 5,600 |
Prepaid Expenses | 22,400 | 11,200 |
Long-term Investments-Available for Sale | - | 98,000 |
Fair Value Adjustment to Investments | - | 14,000 |
Plant Assets | 974,400 | 917,000 |
Accumulated Depreciation | (327,600) | (259,000) |
Franchise | 127,400 | 40,600 |
Total Assets | $875,000 | $903,000 |
Liabilities and Stockholders' Equity | ||
Accrued Liabilities | $16,800 | $19,600 |
Notes Payable | - | 37,800 |
Common Stock ($10 par value) | 833,000 | 749,000 |
Retained Earnings | 53,200 | 82,600 |
Unrealized Gain on Investments | - | 14,000 |
Treasury Stock | (28,000) | - |
Total Liabilities and Stockholders' Equity | $875,000 | $903,000 |
During the year, the following transactions occurred: 1. Sold equipment for $12,600 cash that originally cost $26,600 and had $4,200 accumulated depreciation. 2. Sold long-term investments that had cost $98,000 for $121,800 cash. Unrealized gains totaling $14,000 related to these investments had been recorded in earlier years. At year-end, the fair value adjustment and unrealized gain account balances were eliminated. 3. Paid cash to extend the company's exclusive franchise for another three years. 4. Paid off a note payable at the bank on January 1. 5. Declared and paid a $21,000 dividend. 6. Purchased treasury stock for cash. 7. Acquired land valued at $84,000 by issuing 8,400 shares of common stock. Required a. Compute the change in cash that occurred in 2013. b. Prepare a statement of cash flows using the indirect method. a. Change in Cash during 2013 $Answer AnswerIncreaseDecrease
b. Use a negative sign with cash outflow answers.
TOWNE COMPANY Statement of Cash Flows For Year Ended December 31, 2013 | ||
---|---|---|
Cash Flow from Operating Activities | ||
Net Loss | ||
Add (deduct) items to convert net income to cash basis | ||
Depreciation | ||
Franchise Amortization | ||
Loss on Sale of Equipment | ||
Gain on Sale of Investments | ||
Accounts Receivable | IncreaseDecrease | |
Interest Receivable | IncreaseDecrease | |
Prepaid Expenses | IncreaseDecrease | |
Accrued Liabilities | IncreaseDecrease | |
Cash Provided by Operating Activities | ||
Cash Flow from Investing Activities | ||
Sale of Equipment | ||
Sale of Investments | ||
Extension of Franchise | ||
Cash Provided by Investing Activities | ||
Cash Flow from Financing Activities | ||
Payment of Notes Payable | ||
Payment of Dividends | ||
Purchase of Treasury Stock | ||
Cash Used by Financing Activities | ||
Net Change in Cash | ||
Cash at Beginning of Year | ||
Cash at End of Year |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started