Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows [LO1] Some recent financial statements for Smolira Golf Corporation follow. SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets Assets 2020 2021

Statement of Cash Flows [LO1]

Some recent financial statements for Smolira Golf Corporation follow.

SMOLIRA GOLF CORPORATION
2020 and 2021 Balance Sheets
Assets 2020 2021 Liabilities and Owners Equity 2020 2021
Current assets Current liabilities
Cash $ 36,285 $ 39,584 Accounts payable $ 40,132 $ 43,532
Accounts receivable 18,751 29,476 Notes payable 20,908 17,625
Inventory 4,180 43,392 Other 21,574 26,154
Total $ 59,216 $ 112,452 Total $ 82,614 $ 87,311
Long-term debt $ 124,500 $ 193,150
Owners equity
Common stock and paid-in surplus $ 56,900 $ 56,900
Accumulated retained earnings 261,592 297,574
Fixed assets
Net plant and equipment $ 466,390 $ 522,483 Total $ 318,492 $ 354,474
Total assets $ 525,606 $ 634,935 Total liabilities and owners equity $ 525,606 $ 634,935

SMOLIRA GOLF CORPORATION
2021 Income Statement
Sales $ 515,954
Cost of goods sold 365,978
Depreciation 46,838
Earnings before interest and taxes $ 103,138
Interest paid 21,583
Taxable income $ 81,555
Taxes (24%) 19,573
Net income $ 61,982
Dividends $ 26,000
Retained earnings 35,982

Prepare the 2021 statement of cash flows for Smolira Golf Corp.(Negative answersshould be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting An Introduction To Cost Management Systems

Authors: Philip Jagolinzer

1st Edition

0324015828, 978-0324015829

Students also viewed these Accounting questions