Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cash Flows [LO1] Some recent financial statements for Smolira Golf Corporation follow. SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets Assets 2020 2021
Statement of Cash Flows [LO1]
Some recent financial statements for Smolira Golf Corporation follow. |
SMOLIRA GOLF CORPORATION | |||||
2020 and 2021 Balance Sheets | |||||
Assets | 2020 | 2021 | Liabilities and Owners Equity | 2020 | 2021 |
---|---|---|---|---|---|
Current assets | Current liabilities | ||||
Cash | $ 36,285 | $ 39,584 | Accounts payable | $ 40,132 | $ 43,532 |
Accounts receivable | 18,751 | 29,476 | Notes payable | 20,908 | 17,625 |
Inventory | 4,180 | 43,392 | Other | 21,574 | 26,154 |
Total | $ 59,216 | $ 112,452 | Total | $ 82,614 | $ 87,311 |
Long-term debt | $ 124,500 | $ 193,150 | |||
Owners equity | |||||
Common stock and paid-in surplus | $ 56,900 | $ 56,900 | |||
Accumulated retained earnings | 261,592 | 297,574 | |||
Fixed assets | |||||
Net plant and equipment | $ 466,390 | $ 522,483 | Total | $ 318,492 | $ 354,474 |
Total assets | $ 525,606 | $ 634,935 | Total liabilities and owners equity | $ 525,606 | $ 634,935 |
SMOLIRA GOLF CORPORATION | ||
2021 Income Statement | ||
Sales | $ 515,954 | |
---|---|---|
Cost of goods sold | 365,978 | |
Depreciation | 46,838 | |
Earnings before interest and taxes | $ 103,138 | |
Interest paid | 21,583 | |
Taxable income | $ 81,555 | |
Taxes (24%) | 19,573 | |
Net income | $ 61,982 | |
Dividends | $ 26,000 | |
Retained earnings | 35,982 |
Prepare the 2021 statement of cash flows for Smolira Golf Corp.(Negative answersshould be indicated by a minus sign.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started