Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cash Flows The comparative balance sheet of Hirayama Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.
Statement of Cash Flows
The comparative balance sheet of Hirayama Industries Inc. for December 31, 20Y2 and 20Y1, is as follows:
Dec. 31, 20Y2 | Dec. 31, 20Y1 | ||||
Assets | |||||
Cash | $181 | $57 | |||
Accounts receivable (net) | 104 | 72 | |||
Inventories | 65 | 39 | |||
Land | 149 | 162 | |||
Equipment | 84 | 62 | |||
Accumulated depreciation-equipment | (22) | (11) | |||
Total Assets | $561 | $381 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $71 | $57 | |||
Dividends payable | 11 | - | |||
Common stock, $1 par | 37 | 18 | |||
Excess of paid-in capital over par | 97 | 45 | |||
Retained earnings | 345 | 261 | |||
Total liabilities and stockholders' equity | $561 | $381 |
The following additional information is taken from the records:
- Land was sold for $33.
- Equipment was acquired for cash.
- There were no disposals of equipment during the year.
- The common stock was issued for cash.
- There was a $121 credit to Retained Earnings for net income.
- There was a $37 debit to Retained Earnings for cash dividends declared.
a. Prepare a statement of cash flows, using the indirect method of presenting Cash flows from (used for) operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Hirayama Industries Inc. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y2 | ||
Cash flows from (used for) operating activities: | ||
Net income | $ | |
Adjustments to reconcile net income to net cash flows from (used for) operating activities: | ||
Depreciation | $ | |
Gain on sale of land | $ | |
Changes in current operating assets and liabilities: | ||
Increase in accounts receivable | $ | |
Increase in inventories | $ | |
Increase in accounts payable | $ | |
Net cash flow from operating activities | $ | |
Cash flows from (used for) investing activities: | ||
Cash received from sale of land | $ | |
Cash paid for purchase of equipment | $ | |
Net cash flow from investing activities | $ | |
Cash flows from (used for) financing activities: | ||
Cash received from issuing common stock | $ | |
Cash dividends | $ | |
Net cash flows from financing activities | $ | |
Net increase in cash | $ | |
Cash balance, January 1, 20Y2 | $ | |
Cash balance, December 31, 20Y2 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started