Question
Statement of Cash Flows The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8
Statement of Cash Flows
The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
Dec. 31, 20Y8 | Dec. 31, 20Y7 | ||||
Assets | |||||
Cash | $90,750 | $111,210 | |||
Accounts receivable (net) | 139,450 | 149,930 | |||
Merchandise inventory | 199,210 | 185,830 | |||
Prepaid expenses | 8,120 | 5,630 | |||
Equipment | 405,810 | 332,940 | |||
Accumulated depreciation-equipment | (105,510) | (81,650) | |||
Total assets | $737,830 | $703,890 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $154,940 | $147,110 | |||
Mortgage note payable | 0 | 211,170 | |||
Common stock, $1 par | 24,000 | 15,000 | |||
Excess of paid-in capital over par | 369,000 | 198,000 | |||
Retained earnings | 189,890 | 132,610 | |||
Total liabilities and stockholders' equity | $737,830 | $703,890 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
- Net income, $146,640.
- Depreciation reported on the income statement, $51,490.
- Equipment was purchased at a cost of $100,500, and fully depreciated equipment costing $27,630 was discarded, with no salvage realized.
- The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
- 9,000 shares of common stock were issued at $20 for cash.
- Cash dividends declared and paid, $89,360.
Required:
Explain a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Cash flows from (used for) operating activities: | blank | |
Common stock Depreciation expenseInventory Net income Retained earnings | $- Select - | |
Adjustments to reconcile net income to net cash flows from (used for) operating activities: | blank | |
Cash dividends Decrease in accounts receivable Depreciation Net income Retained earnings | - Select - | |
Changes in current operating assets and liabilities: | blank | |
Decrease in accounts payable Decrease in accounts receivable Decrease in inventory Depreciation Increase in accounts receivable | - Select - | |
Decrease in accounts payable Decrease in merchandise inventory Decrease in prepaid expenses Increase in accounts receivable Increase in merchandise inventory | - Select - | |
Decrease in accounts payable Decrease in inventory Decrease in prepaid expenses Increase in prepaid expenses Depreciation | - Select - | |
Decrease in accounts payable Decrease in prepaid expenses Depreciation Increase in accounts payable Net income | - Select - | |
Net cash flows from operating activities | blank | $fill in the |
Cash flows from (used for) investing activities: | blank | |
Cash received from issuing common stock Cash paid for equipment Cash dividends Cash paid for prepaid expenses Cash paid to retire mortgage note | $- Select - | |
Net cash flows used for investing activities | blank | fill in the |
Cash flows from (used for) financing activities: | blank | |
Cash received from customers Cash received from depreciation Cash received from net income Cash received from retained earnings Cash received from issuing common stock | $- Select - | |
Cash paid for accounts payable Cash dividends Cash paid for equipment Cash paid for inventory Cash paid for prepaid expenses | - Select - | |
Cash paid for accounts payable Cash paid for accumulated depreciation Cash paid for depreciation Cash paid for inventories Cash paid to retire mortgage note payable | - Select - | |
Net cash flows from financing activities | blank | fill in the blank |
Depreciation Net decrease in cash Net income Net increase in cash Net loss | blank | $- Select - |
Cash balance, January 1, 20Y8 | blank | fill in the blank |
Cash balance, December 31, 20Y8 | blank | $fill in the blank |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started