Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8

Statement of Cash Flows

The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Cash $90,750 $111,210
Accounts receivable (net) 139,450 149,930
Merchandise inventory 199,210 185,830
Prepaid expenses 8,120 5,630
Equipment 405,810 332,940
Accumulated depreciation-equipment (105,510) (81,650)
Total assets $737,830 $703,890
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $154,940 $147,110
Mortgage note payable 0 211,170
Common stock, $1 par 24,000 15,000
Excess of paid-in capital over par 369,000 198,000
Retained earnings 189,890 132,610
Total liabilities and stockholders' equity $737,830 $703,890

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

  1. Net income, $146,640.
  2. Depreciation reported on the income statement, $51,490.
  3. Equipment was purchased at a cost of $100,500, and fully depreciated equipment costing $27,630 was discarded, with no salvage realized.
  4. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
  5. 9,000 shares of common stock were issued at $20 for cash.
  6. Cash dividends declared and paid, $89,360.

Required:

Explain a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Cash flows from (used for) operating activities:

blank

Common stock

Depreciation expenseInventory

Net income

Retained earnings

$- Select -
Adjustments to reconcile net income to net cash flows from (used for) operating activities:

blank

Cash dividends

Decrease in accounts receivable

Depreciation

Net income

Retained earnings

- Select -

Changes in current operating assets and liabilities:

blank

Decrease in accounts payable

Decrease in accounts receivable

Decrease in inventory

Depreciation

Increase in accounts receivable

- Select -

Decrease in accounts payable

Decrease in merchandise inventory

Decrease in prepaid expenses

Increase in accounts receivable

Increase in merchandise inventory

- Select -

Decrease in accounts payable

Decrease in inventory

Decrease in prepaid expenses

Increase in prepaid expenses

Depreciation

- Select -

Decrease in accounts payable

Decrease in prepaid expenses

Depreciation

Increase in accounts payable

Net income

- Select -

Net cash flows from operating activities

blank

$fill in the
Cash flows from (used for) investing activities:

blank

Cash received from issuing common stock

Cash paid for equipment

Cash dividends

Cash paid for prepaid expenses

Cash paid to retire mortgage note

$- Select -
Net cash flows used for investing activities

blank

fill in the

Cash flows from (used for) financing activities:

blank

Cash received from customers

Cash received from depreciation

Cash received from net income

Cash received from retained earnings

Cash received from issuing common stock

$- Select -

Cash paid for accounts payable

Cash dividends

Cash paid for equipment

Cash paid for inventory

Cash paid for prepaid expenses

- Select -

Cash paid for accounts payable

Cash paid for accumulated depreciation

Cash paid for depreciation

Cash paid for inventories

Cash paid to retire mortgage note payable

- Select -

Net cash flows from financing activities

blank

fill in the blank

Depreciation

Net decrease in cash

Net income

Net increase in cash

Net loss

blank

$- Select -
Cash balance, January 1, 20Y8

blank

fill in the blank

Cash balance, December 31, 20Y8

blank

$fill in the blank

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Accounting The Financial Chapters

Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura

10th Edition

0133117561, 978-0133117561

More Books

Students also viewed these Accounting questions

Question

Values: What is important to me?

Answered: 1 week ago

Question

Purpose: What do we seek to achieve with our behaviour?

Answered: 1 week ago