Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8

Statement of Cash Flows

The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Cash $59,160 $72,500
Accounts receivable (net) 90,910 97,740
Merchandise inventory 129,870 121,150
Prepaid expenses 5,290 3,670
Equipment 264,560 217,050
Accumulated depreciation-equipment (68,780) (53,230)
Total assets $481,010 $458,880
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $101,010 $95,910
Mortgage note payable 0 137,660
Common stock, $1 par 16,000 10,000
Excess of paid-in capital over par 231,000 129,000
Retained earnings 133,000 86,310
Total liabilities and stockholders equity $481,010 $458,880

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

  1. Net income, $119,530.
  2. Depreciation reported on the income statement, $33,570.
  3. Equipment was purchased at a cost of $65,530, and fully depreciated equipment costing $18,020 was discarded, with no salvage realized.
  4. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
  5. 6,000 shares of common stock were issued at $18 for cash.
  6. Cash dividends declared and paid, $72,840.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Orange Angel Enterprises Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y8
Cash flows from (used for) operating activities:
$
Adjustments to reconcile net income to net cash flows from (used for) operating activities:
Changes in current operating assets and liabilities:
Net cash flows from operating activities $
Cash flows from (used for) investing activities:
$
Net cash flows used for investing activities
Cash flows from (used for) financing activities:
$
Net cash flows from financing activities
$
Cash balance, January 1, 20Y8
Cash balance, December 31, 20Y8 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Auditing

Authors: Michael C. Knapp

8th edition

978-0538466790, 538466790, 978-1285066608

More Books

Students also viewed these Accounting questions

Question

Based on the Table Below, what is the fim's WACC

Answered: 1 week ago