Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31,
Statement of Cash Flows
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:
Dec. 31, 20Y2 | Dec. 31, 20Y1 | ||||
Assets | |||||
Cash | $ 809,890 | $ 870,440 | |||
Accounts receivable (net) | 737,000 | 672,210 | |||
Inventories | 1,117,650 | 1,028,560 | |||
Prepaid expenses | 25,920 | 30,780 | |||
Land | 278,600 | 421,140 | |||
Buildings | 1,287,730 | 793,690 | |||
Accumulated depreciation-buildings | (364,450) | (340,150) | |||
Equipment | 453,540 | 400,900 | |||
Accumulated depreciation-equipment | (124,720) | (140,110) | |||
Total assets | $4,221,160 | $3,737,460 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $ 802,020 | $ 846,340 | |||
Bonds payable | 236,380 | 0 | |||
Common stock, $20 par | 279,000 | 103,000 | |||
Excess of paid-in capital over par | 668,000 | 492,000 | |||
Retained earnings | 2,235,760 | 2,296,120 | |||
Total liabilities and stockholders equity | $4,221,160 | $3,737,460 |
The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:
ACCOUNT Land | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 421,140 | |||
Apr. 20 | Realized $132,600 cash from sale | 142,540 | 278,600 |
ACCOUNT Buildings | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 793,690 | |||
Apr. 20 | Acquired for cash | 494,040 | 1,287,730 |
ACCOUNT Accumulated Depreciation-Buildings | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 340,150 | |||
Dec. 31 | Depreciation for year | 24,300 | 364,450 |
ACCOUNT Equipment | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 400,900 | |||
Jan. 26 | Discarded, no salvage | 44,100 | 356,800 | ||
Aug. 11 | Purchased for cash | 96,740 | 453,540 |
ACCOUNT Accumulated Depreciation-Equipment | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 140,110 | |||
Jan. 26 | Equipment discarded | 44,100 | 96,010 | ||
Dec. 31 | Depreciation for year | 28,710 | 124,720 |
ACCOUNT Bonds Payable | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
May 1 | Issued 20-year bonds | 236,380 | 236,380 |
ACCOUNT Common Stock, $20 par | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 103,000 | |||
Dec. 7 | Issued 8,800 shares of common stock for $40 per share | 176,000 | 279,000 |
ACCOUNT Paid-in Capital in Excess of Par-Common Stock | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 492,000 | |||
Dec. 7 | Issued 8,800 shares of common stock for $40 per share | 176,000 | 668,000 |
ACCOUNT Retained Earnings | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 2,296,120 | |||
Dec. 31 | Net loss | 29,060 | 2,267,060 | ||
Dec. 31 | Cash dividends | 31,300 | 2,235,760 |
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Whitman Co. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y2 | ||
Cash flows from (used for) operating activities: | ||
$fill in the blank 2 | ||
Adjustments to reconcile net loss to net cash flows from (used for) operating activities: | ||
fill in the blank 4 | ||
fill in the blank 6 | ||
Changes in current operating assets and liabilities: | ||
fill in the blank 8 | ||
fill in the blank 10 | ||
fill in the blank 12 | ||
fill in the blank 14 | ||
Net cash flows used for operating activities | $fill in the blank 15 | |
Cash flows from (used for) investing activities: | ||
$fill in the blank 17 | ||
fill in the blank 19 | ||
fill in the blank 21 | ||
Net cash flows used for investing activities | fill in the blank 22 | |
Cash flows from (used for) financing activities: | ||
$fill in the blank 24 | ||
fill in the blank 26 | ||
fill in the blank 28 | ||
Net cash flows from financing activities | fill in the blank 29 | |
$fill in the blank 31 | ||
Cash balance, January 1, 20Y2 | fill in the blank 32 | |
Cash balance, December 31, 20Y2 | $fill in the blank 33 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started