Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31,

Statement of Cash Flows

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 809,890 $ 870,440
Accounts receivable (net) 737,000 672,210
Inventories 1,117,650 1,028,560
Prepaid expenses 25,920 30,780
Land 278,600 421,140
Buildings 1,287,730 793,690
Accumulated depreciation-buildings (364,450) (340,150)
Equipment 453,540 400,900
Accumulated depreciation-equipment (124,720) (140,110)
Total assets $4,221,160 $3,737,460
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 802,020 $ 846,340
Bonds payable 236,380 0
Common stock, $20 par 279,000 103,000
Excess of paid-in capital over par 668,000 492,000
Retained earnings 2,235,760 2,296,120
Total liabilities and stockholders equity $4,221,160 $3,737,460

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 421,140
Apr. 20 Realized $132,600 cash from sale 142,540 278,600

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 793,690
Apr. 20 Acquired for cash 494,040 1,287,730

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 340,150
Dec. 31 Depreciation for year 24,300 364,450

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 400,900
Jan. 26 Discarded, no salvage 44,100 356,800
Aug. 11 Purchased for cash 96,740 453,540

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 140,110
Jan. 26 Equipment discarded 44,100 96,010
Dec. 31 Depreciation for year 28,710 124,720

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 236,380 236,380

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 103,000
Dec. 7 Issued 8,800 shares of common stock for $40 per share 176,000 279,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 492,000
Dec. 7 Issued 8,800 shares of common stock for $40 per share 176,000 668,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,296,120
Dec. 31 Net loss 29,060 2,267,060
Dec. 31 Cash dividends 31,300 2,235,760

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities:
$fill in the blank 2
Adjustments to reconcile net loss to net cash flows from (used for) operating activities:
fill in the blank 4
fill in the blank 6
Changes in current operating assets and liabilities:
fill in the blank 8
fill in the blank 10
fill in the blank 12
fill in the blank 14
Net cash flows used for operating activities $fill in the blank 15
Cash flows from (used for) investing activities:
$fill in the blank 17
fill in the blank 19
fill in the blank 21
Net cash flows used for investing activities fill in the blank 22
Cash flows from (used for) financing activities:
$fill in the blank 24
fill in the blank 26
fill in the blank 28
Net cash flows from financing activities fill in the blank 29
$fill in the blank 31
Cash balance, January 1, 20Y2 fill in the blank 32
Cash balance, December 31, 20Y2 $fill in the blank 33

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Information Technology Auditing

Authors: James A. Hall

4th edition

1133949886, 978-1305445154, 1305445155, 978-1133949886

More Books

Students also viewed these Accounting questions

Question

2. Determine the purpose of your data visualization.

Answered: 1 week ago