Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31,

Statement of Cash Flows

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 736,580 $ 791,750
Accounts receivable (net) 670,290 611,360
Inventories 1,016,480 935,460
Prepaid expenses 23,570 27,990
Land 253,380 383,020
Buildings 1,171,160 721,850
Accumulated depreciation-buildings (331,460) (309,360)
Equipment 412,480 364,610
Accumulated depreciation-equipment (113,430) (127,430)
Total assets $3,839,050 $3,399,250
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 729,420 $ 769,730
Bonds payable 214,990 0
Common stock, $20 par 254,000 94,000
Excess of paid-in capital over par 608,000 448,000
Retained earnings 2,032,640 2,087,520
Total liabilities and stockholders equity $3,839,050 $3,399,250

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 383,020
Apr. 20 Realized $120,600 cash from sale 129,640 253,380

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 721,850
Apr. 20 Acquired for cash 449,310 1,171,160

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 309,360
Dec. 31 Depreciation for year 22,100 331,460

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 364,610
Jan. 26 Discarded, no salvage 40,100 324,510
Aug. 11 Purchased for cash 87,970 412,480

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 127,430
Jan. 26 Equipment discarded 40,100 87,330
Dec. 31 Depreciation for year 26,100 113,430

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 15-year bonds 214,990 214,990

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 94,000
Dec. 7 Issued 8,000 shares of common stock for $40 per share 160,000 254,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 448,000
Dec. 7 Issued 8,000 shares of common stock for $40 per share 160,000 608,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,087,520
Dec. 31 Net loss 26,420 2,061,100
Dec. 31 Cash dividends 28,460 2,032,640

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities:
$fill in the blank 2
Adjustments to reconcile net loss to net cash flows from (used for) operating activities:
fill in the blank 4
fill in the blank 6
Changes in current operating assets and liabilities:
fill in the blank 8
fill in the blank 10
fill in the blank 12
fill in the blank 14
Net cash flows used for operating activities $fill in the blank 15
Cash flows from (used for) investing activities:
$fill in the blank 17
fill in the blank 19
fill in the blank 21
Net cash flows used for investing activities fill in the blank 22
Cash flows from (used for) financing activities:
$fill in the blank 24
fill in the blank 26
fill in the blank 28
Net cash flows from financing activities fill in the blank 29
$fill in the blank 31
Cash balance, January 1, 20Y2 fill in the blank 32
Cash balance, December 31, 20Y2 $fill in the blank 33

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting An Introduction to Concepts Methods and Uses

Authors: Michael W. Maher, Clyde P. Stickney, Roman L. Weil

11th edition

1111571260, 978-1111571269

More Books

Students also viewed these Accounting questions

Question

What is meant by decentralisation of authority ?

Answered: 1 week ago

Question

Describe effectiveness of reading at night?

Answered: 1 week ago

Question

find all matrices A (a) A = 13 (b) A + A = 213

Answered: 1 week ago