Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31,

Statement of Cash Flows

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 603,930 $ 651,620
Accounts receivable (net) 549,580 501,260
Inventories 833,420 766,990
Prepaid expenses 19,330 22,950
Land 207,750 314,040
Buildings 960,250 591,850
Accumulated depreciation-buildings (271,770) (253,650)
Equipment 338,200 298,950
Accumulated depreciation-equipment (93,010) (104,480)
Total assets $3,147,680 $2,789,530
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 598,060 $ 631,110
Bonds payable 176,270 0
Common stock, $20 par 207,000 77,000
Excess of paid-in capital over par 497,000 367,000
Retained earnings 1,669,350 1,714,420
Total liabilities and stockholders equity $3,147,680 $2,789,530

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 314,040
Apr. 20 Realized $98,800 cash from sale 106,290 207,750

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 591,850
Apr. 20 Acquired for cash 368,400 960,250

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 253,650
Dec. 31 Depreciation for year 18,120 271,770

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 298,950
Jan. 26 Discarded, no salvage 32,900 266,050
Aug. 11 Purchased for cash 72,150 338,200

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 104,480
Jan. 26 Equipment discarded 32,900 71,580
Dec. 31 Depreciation for year 21,430 93,010

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 176,270 176,270

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 77,000
Dec. 7 Issued 6,500 shares of common stock for $40 per share 130,000 207,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 367,000
Dec. 7 Issued 6,500 shares of common stock for $40 per share 130,000 497,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,714,420
Dec. 31 Net loss 21,700 1,692,720
Dec. 31 Cash dividends 23,370 1,669,350

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities:

DepreciationGain on sale of landLoss on sale of landNet lossRetained earnings

$- Select -
Adjustments to reconcile net loss to net cash flows from (used for) operating activities:

Decrease in accounts receivableDepreciationGain on sale of landIncrease in bonds payableIncrease in common stock

- Select -

Decrease in inventoriesGain on sale of landIncrease in accounts payableIncrease in prepaid expensesLoss on sale of land

- Select -
Changes in current operating assets and liabilities:

Decrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivableIncrease in bonds payable

- Select -

Decrease in accounts receivableDecrease in bonds payableDecrease in inventoriesIncrease in accounts payableIncrease in inventories

- Select -

Decrease in inventoriesDecrease in prepaid expensesIncrease in accounts payableIncrease in common stockIncrease in prepaid expenses

- Select -

Decrease in accounts payableDecrease in inventoriesIncrease in accounts payableNet incomeRetained earnings

- Select -
Net cash flows used for operating activities $fill in the blank 15
Cash flows from (used for) investing activities:

Cash received from issuing common stockCash received from sale of landDepreciationGain on sale of landLoss on sale of land

$- Select -

Cash paid for acquisition of buildingCash paid for bonds payableCash dividendsDepreciationLoss on sale of land

- Select -

Cash received from issuing common stockCash paid for purchase of equipmentDecrease in accounts receivableIncrease in accounts payableIncrease in inventories

- Select -
Net cash flows used for investing activities fill in the blank 22
Cash flows from (used for) financing activities:

Cash received from decrease in accounts receivableCash received from decrease in prepaid expensesCash received from issuing bonds payableCash received from purchase of buildingCash received from purchase of equipment

$- Select -

Cash paid for accounts payableCash paid for acquisition of buildingCash paid for issuance of common stockCash received from customersCash received from issuing common stock

- Select -

Cash from net lossCash dividendsCash paid for purchase of buildingCash paid for purchase of equipmentNet income

- Select -
Net cash flows from financing activities fill in the blank 29

DepreciationNet decrease in cashNet incomeNet increase in cashNet loss

$- Select -
Cash balance, January 1, 20Y2 fill in the blank 32
Cash balance, December 31, 20Y2 $fill in the blank 33

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fair Value Measurement Practical Guidance And Implementation

Authors: Mark L. Zyla

3rd Edition

1119191238, 9781119191230

More Books

Students also viewed these Accounting questions

Question

Why is rejecting ????0 a reliable decision?

Answered: 1 week ago