Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31,

Statement of Cash

Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1Assets

Cash$ 682,260 $ 733,770

Accounts receivable(net) 620,860 566,280

Inventories 941,520 866,470

Prepaid expenses 21,830 25,930

Land 234,700 354,780

Buildings 1,084,790 668,610

Accumulated depreciation-buildings (307,020) (286,550)

Equipment 382,070 337,720

Accumulated depreciation-equipment (105,070) (118,030)

Total assets$3,555,940 $3,148,980

Liabilities and Stockholders' Equity

Accounts payable (merchandise creditors)$ 675,630 $ 712,960

Bonds payable 199,130 0

Common stock, $20 par 235,000 87,000

Excess of paid-in capital over par 563,000 415,000

Retained earnings 1,883,180 1,934,020

Total liabilities and stockholders equity $3,555,940 $3,148,980

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit
20Y2
Jan. 1 Balance 354,780
Apr. 20 Realized $111,700 cash from sale 120,080 234,700
ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 668,610
Apr. 20 Acquired for cash 416,180 1,084,790
ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 286,550
Dec. 31 Depreciation for year 20,470 307,020
ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 337,720
Jan. 26 Discarded, no salvage 37,100 300,620
Aug. 11 Purchased for cash 81,450 382,070
ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 118,030
Jan. 26 Equipment discarded 37,100 80,930
Dec. 31 Depreciation for year 24,140 105,070
ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 199,130 199,130
ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 87,000
Dec. 7 Issued 7,400 shares of common stock for $40 per share 148,000 235,000
ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 415,000
Dec. 7 Issued 7,400 shares of common stock for $40 per share 148,000 563,000
ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,934,020
Dec. 31 Net loss 24,480 1,909,540
Dec. 31 Cash dividends 26,360 1,883,180

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2

Cash flows from (used for) operating activities:
Net loss blank
Adjustments to reconcile net loss to net cash flows from (used for) operating activities:
Increase in accounts receivable blank
Increase in inventories\ blank
Changes in current operating assets and liabilities:
Increase in accounts receivable blank
Increase in inventories blank
Decrease in prepaid expenses blank
Decrease in accounts payable blank
Net cash flows used for operating activities blank
Cash flows from (used for) financing activities:
Cash received from issuing bonds payable blank
Cash received from issuing common stock blank
Cash dividends blank
Net cash flows from financing activities blank
Net decrease in cash blank
Cash balance, January 1, 20Y2 blank

Cash balance, December 31, 20Y2 blank

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting

Authors: M.Y. Khan, P.K. Jain

2nd Edition

9339203445, 9789339203443

More Books

Students also viewed these Accounting questions