Question
Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31,
Statement of Cash
Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:
Dec. 31, 20Y2 Dec. 31, 20Y1Assets
Cash$ 682,260 $ 733,770
Accounts receivable(net) 620,860 566,280
Inventories 941,520 866,470
Prepaid expenses 21,830 25,930
Land 234,700 354,780
Buildings 1,084,790 668,610
Accumulated depreciation-buildings (307,020) (286,550)
Equipment 382,070 337,720
Accumulated depreciation-equipment (105,070) (118,030)
Total assets$3,555,940 $3,148,980
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors)$ 675,630 $ 712,960
Bonds payable 199,130 0
Common stock, $20 par 235,000 87,000
Excess of paid-in capital over par 563,000 415,000
Retained earnings 1,883,180 1,934,020
Total liabilities and stockholders equity $3,555,940 $3,148,980
The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:
ACCOUNT Land | ACCOUNT NO. | |||
Balance | ||||
Date | Item | Debit | Credit | Debit |
20Y2 | ||||
Jan. 1 | Balance | 354,780 | ||
Apr. 20 | Realized $111,700 cash from sale | 120,080 | 234,700 |
ACCOUNT Buildings | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 668,610 | |||
Apr. 20 | Acquired for cash | 416,180 | 1,084,790 |
ACCOUNT Accumulated Depreciation-Buildings | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 286,550 | |||
Dec. 31 | Depreciation for year | 20,470 | 307,020 |
ACCOUNT Equipment | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 337,720 | |||
Jan. 26 | Discarded, no salvage | 37,100 | 300,620 | ||
Aug. 11 | Purchased for cash | 81,450 | 382,070 |
ACCOUNT Accumulated Depreciation-Equipment | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 118,030 | |||
Jan. 26 | Equipment discarded | 37,100 | 80,930 | ||
Dec. 31 | Depreciation for year | 24,140 | 105,070 |
ACCOUNT Bonds Payable | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
May 1 | Issued 20-year bonds | 199,130 | 199,130 |
ACCOUNT Common Stock, $20 par | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 87,000 | |||
Dec. 7 | Issued 7,400 shares of common stock for $40 per share | 148,000 | 235,000 |
ACCOUNT Paid-in Capital in Excess of Par-Common Stock | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 415,000 | |||
Dec. 7 | Issued 7,400 shares of common stock for $40 per share | 148,000 | 563,000 |
ACCOUNT Retained Earnings | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 1,934,020 | |||
Dec. 31 | Net loss | 24,480 | 1,909,540 | ||
Dec. 31 | Cash dividends | 26,360 | 1,883,180 |
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities: | ||
Net loss | blank |
Adjustments to reconcile net loss to net cash flows from (used for) operating activities: | ||
Increase in accounts receivable | blank | |
Increase in inventories\ | blank |
Changes in current operating assets and liabilities: | ||
Increase in accounts receivable | blank | |
Increase in inventories | blank | |
Decrease in prepaid expenses | blank | |
Decrease in accounts payable | blank |
Net cash flows used for operating activities | blank |
Cash flows from (used for) financing activities: | ||
Cash received from issuing bonds payable | blank | |
Cash received from issuing common stock | blank | |
Cash dividends | blank |
Net cash flows from financing activities | blank | |
Net decrease in cash | blank |
Cash balance, January 1, 20Y2 | blank |
Cash balance, December 31, 20Y2 blank
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started