Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31,

Statement of Cash Flows

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 862,820 $ 926,280
Accounts receivable (net) 785,170 716,140
Inventories 1,190,690 1,095,780
Prepaid expenses 27,610 32,790
Land 296,810 448,670
Buildings 1,371,880 845,560
Accumulated depreciation-buildings (388,270) (362,380)
Equipment 483,180 427,100
Accumulated depreciation-equipment (132,870) (149,270)
Total assets $4,497,020 $3,980,670
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 854,430 $ 901,650
Bonds payable 251,830 0
Common stock, $20 par 298,000 110,000
Excess of paid-in capital over par 713,000 525,000
Retained earnings 2,379,760 2,444,020
Total liabilities and stockholders equity $4,497,020 $3,980,670

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 448,670
Apr. 20 Realized $141,200 cash from sale 151,860 296,810

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 845,560
Apr. 20 Acquired for cash 526,320 1,371,880

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 362,380
Dec. 31 Depreciation for year 25,890 388,270

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 427,100
Jan. 26 Discarded, no salvage 47,000 380,100
Aug. 11 Purchased for cash 103,080 483,180

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 149,270
Jan. 26 Equipment discarded 47,000 102,270
Dec. 31 Depreciation for year 30,600 132,870

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 15-year bonds 251,830 251,830

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 110,000
Dec. 7 Issued 9,400 shares of common stock for $40 per share 188,000 298,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 525,000
Dec. 7 Issued 9,400 shares of common stock for $40 per share 188,000 713,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,444,020
Dec. 31 Net loss 30,940 2,413,080
Dec. 31 Cash dividends 33,320 2,379,760

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities:
$fill in the blank 2
Adjustments to reconcile net loss to net cash flows from (used for) operating activities:
fill in the blank 4
fill in the blank 6
Changes in current operating assets and liabilities:
fill in the blank 8
fill in the blank 10
fill in the blank 12
fill in the blank 14
Net cash flows used for operating activities $fill in the blank 15
Cash flows from (used for) investing activities:
$fill in the blank 17
fill in the blank 19
fill in the blank 21
Net cash flows used for investing activities fill in the blank 22
Cash flows from (used for) financing activities:
$fill in the blank 24
fill in the blank 26
fill in the blank 28
Net cash flows from financing activities fill in the blank 29
$fill in the blank 31
Cash balance, January 1, 20Y2 fill in the blank 32
Cash balance, December 31, 20Y2 $fill in the blank 33

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions