Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cash Flows The Niakwa Industries prepared the following statement of earnings and comparative statement of financial position for 2020: Net sales Cost of
Statement of Cash Flows The Niakwa Industries prepared the following statement of earnings and comparative statement of financial position for 2020: Net sales Cost of sales Gross profit NIAKWA INDUSTRIES Statement of Earnings For the Year Ended December 31, 2020 $1,900,000 980,000 920,000 Operating expenses Depreciation expense property, plant and equipment 200,000 Amortization expense patents 27,000 Other operating expenses 197,000 Earnings from operating activities 496,000 Non-operating activities Interest expense Loss on sale of land Net earnings before income tax Income tax (30%) Net Earnings 160,000 100,000 236,000 70,800 $ 165,200 NIAKWA INDUSTRIES Comparative Statement of Financial Position December 31, 2020 2020 2019 Assets Current Assets Cash Accounts Receivable Investments Inventory Total Current Assets $ 405,200 180,000 460,000 2.336.000 3,381,200 $ 200,000 350,000 320,000 2.090.000 2,960,000 Non-Current Assets Property, Plant, and Equipment Less: Accumulated Depreciation Patents, net Total Non-Current Assets Total Assets 880,000 (760,000) 192.000 312,000 $3.693,200 800,000 (560,000) 219,000 459,000 $3,419.000 Liabilities and Shareholders' Equity Current Liabilities Accounts Payable Accrued Payables Dividends Payable Income Taxes Payable Total Current Liabilities $ 389,000 160,000 80,000 27.000 656,000 $ 265,000 240,000 80,000 42.000 627,000 Non-Current Liabilities Note Payable (Long-Term) Bonds Payable Total Non-Current Liabilities Total Liabilities 180,000 900.000 1,080,000 1,736,000 560,000 400.000 960,000 1,587,000 Shareholders' Equity Common Shares Retained Earnings Total Shareholders' Equity Total Liabilities & Shareholders' Equity 1,600,000 357,200 1,957,200 $3.693,200 1,600,000 232,000 1,832.000 $3.419.000 Additional information: 1. Equipment was purchased for $400,000 cash in 2020. 2. Cash dividends of $40,000 were paid in 2020. 3. Land was sold for $220,000 cash in 2020. 4. Changes in the note payable and bonds payable accounts were through cash transactions. 5. Any additional transactions were non-cash transactions and can be ignored for this question. Required: Prepare a complete Statement of Cash Flows for 2020 using the indirect method for the operating section. Ignore supplementary disclosure
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started