Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsA method of reporting the cash flows from operating activities as the net income from operations adjusted for all deferrals of past

  1. Statement of Cash FlowsA method of reporting the cash flows from operating activities as the net income from operations adjusted for all deferrals of past cash receipts and payments and all accruals of expected future cash receipts and payments.Indirect Method

    The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:

    Dec. 31, 20Y3 Dec. 31, 20Y2
    Assets
    Cash $310,250 $287,940
    Accounts receivable (net) 112,390 103,410
    Inventories 317,280 306,200
    Investments 0 118,620
    Land 162,730 0
    Equipment 350,050 270,700
    Accumulated depreciationequipment (81,950) (73,000)
    Total assets $1,170,750 $1,013,870
    Liabilities and Stockholders' Equity
    Accounts payable (merchandise creditors) $211,910 $199,730
    Accrued expenses payable (operating expenses) 21,070 26,360
    Dividends payable 11,710 9,120
    Common stock, $10 par 63,220 49,680
    Paid-in capital: Excess of issue price over par-common stock 237,660 137,890
    Retained earnings 625,180 591,090
    Total liabilities and stockholders equity $1,170,750 $1,013,870

    Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

    1. The investments were sold for $138,790 cash.
    2. Equipment and land were acquired for cash.
    3. There were no disposals of equipment during the year.
    4. The common stock was issued for cash.
    5. There was a $81,740 credit to Retained Earnings for net income.
    6. There was a $47,650 debit to Retained Earnings for cash dividends declared.

    Required:

    Prepare a statement of cash flows, using the indirect method of presenting The section of the statement of cash flows that reports the cash transactions affecting the determination of net income.cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

    Livers Inc.
    Statement of Cash Flows
    For the Year Ended December 31, 20Y3
    Cash flows from operating activities:
    • Cash paid for dividends
    • Cash paid for land
    • Cash received from sale of investments
    • Cash received from sale of common stock
    • Loss on sale of investments
    • Net income
    $
    Adjustments to reconcile net income to net cash flow from operating activities:
    • Accumulated depreciation
    • Cash paid for land
    • Cash paid for dividends
    • Cash received from sale of common stock
    • Depreciation
    • Retained earnings
    • Cash paid for dividends
    • Cash received from the sale of common stock
    • Cash received from net income
    • Gain on sale of investments
    • Loss on sale of investments
    • Retained earnings
    Changes in current operating assets and liabilities:
    • Decrease in accounts receivable
    • Decrease in accounts payable
    • Decrease in inventories
    • Depreciation
    • Increase in accounts receivable
    • Loss on sale of investments
    • Decrease in accounts payable
    • Decrease in accounts receivable
    • Decrease in inventories
    • Gain on sale of investments
    • Increase in accrued expenses
    • Increase in inventories
    • Decrease in accounts payable
    • Decrease in accounts receivable
    • Decrease in inventories
    • Increase in accounts payable
    • Increase in accrued expenses
    • Loss on sale of investments
    • Decrease in accounts payable
    • Decrease in accrued expenses payable
    • Decrease in dividends payable
    • Depreciation
    • Increase in accrued expenses payable
    • Increase in land
    Net cash flow from operating activities $
    Cash flows from investing activities:
    • Cash received from gain on sale of investments
    • Cash received from loss on sale of investments
    • Cash received from net income
    • Cash received from sale of common stock
    • Cash received from sale of investments
    • Cash received from retained earnings
    $
    • Cash paid for accounts payable
    • Cash paid for accumulated depreciation
    • Cash paid for common stock
    • Cash paid for depreciation
    • Cash paid for dividends
    • Cash paid for purchase of land
    • Cash paid for accounts receivable
    • Cash paid for accrued expenses
    • Cash paid for accumulated depreciation
    • Cash paid for inventories
    • Cash paid for purchase of equipment
    • Cash paid for retained earnings
    Net cash flow used for investing activities
    Cash flows from financing activities:
    • Cash received from net income
    • Cash received from sale of common stock
    • Cash received from sale of equipment
    • Cash received from sale of inventories
    • Cash received from sale of investments
    • Cash received from retained earnings
    $
    • Cash paid for dividends
    • Cash paid for inventories
    • Cash paid for purchase of equipment
    • Cash paid for purchase of investments
    • Cash paid for purchase of land
    • Cash paid for retained earnings
    Net cash flow from financing activities
    • Cash received from gain on sale of investments
    • Cash received from loss on sale of investments
    • Cash received from net income
    • Cash received from sale of common stock
    • Cash received from sale of investments
    • Change in cash
    $
    Cash at the beginning of the year
    Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Belverd E. Needles Jr,, Marian Powers

8th Edition

0618310746, 978-0618310746

More Books

Students also viewed these Accounting questions