Question
Statement of Cash FlowsA method of reporting the cash flows from operating activities as the net income from operations adjusted for all deferrals of past
-
Statement of Cash FlowsA method of reporting the cash flows from operating activities as the net income from operations adjusted for all deferrals of past cash receipts and payments and all accruals of expected future cash receipts and payments.Indirect Method
The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:
Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $310,250 $287,940 Accounts receivable (net) 112,390 103,410 Inventories 317,280 306,200 Investments 0 118,620 Land 162,730 0 Equipment 350,050 270,700 Accumulated depreciationequipment (81,950) (73,000) Total assets $1,170,750 $1,013,870 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $211,910 $199,730 Accrued expenses payable (operating expenses) 21,070 26,360 Dividends payable 11,710 9,120 Common stock, $10 par 63,220 49,680 Paid-in capital: Excess of issue price over par-common stock 237,660 137,890 Retained earnings 625,180 591,090 Total liabilities and stockholders equity $1,170,750 $1,013,870 Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
- The investments were sold for $138,790 cash.
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The common stock was issued for cash.
- There was a $81,740 credit to Retained Earnings for net income.
- There was a $47,650 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the indirect method of presenting The section of the statement of cash flows that reports the cash transactions affecting the determination of net income.cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Livers Inc. Statement of Cash Flows For the Year Ended December 31, 20Y3 Cash flows from operating activities: - Cash paid for dividends
- Cash paid for land
- Cash received from sale of investments
- Cash received from sale of common stock
- Loss on sale of investments
- Net income
$ Adjustments to reconcile net income to net cash flow from operating activities: - Accumulated depreciation
- Cash paid for land
- Cash paid for dividends
- Cash received from sale of common stock
- Depreciation
- Retained earnings
- Cash paid for dividends
- Cash received from the sale of common stock
- Cash received from net income
- Gain on sale of investments
- Loss on sale of investments
- Retained earnings
Changes in current operating assets and liabilities: - Decrease in accounts receivable
- Decrease in accounts payable
- Decrease in inventories
- Depreciation
- Increase in accounts receivable
- Loss on sale of investments
- Decrease in accounts payable
- Decrease in accounts receivable
- Decrease in inventories
- Gain on sale of investments
- Increase in accrued expenses
- Increase in inventories
- Decrease in accounts payable
- Decrease in accounts receivable
- Decrease in inventories
- Increase in accounts payable
- Increase in accrued expenses
- Loss on sale of investments
- Decrease in accounts payable
- Decrease in accrued expenses payable
- Decrease in dividends payable
- Depreciation
- Increase in accrued expenses payable
- Increase in land
Net cash flow from operating activities $ Cash flows from investing activities: - Cash received from gain on sale of investments
- Cash received from loss on sale of investments
- Cash received from net income
- Cash received from sale of common stock
- Cash received from sale of investments
- Cash received from retained earnings
$ - Cash paid for accounts payable
- Cash paid for accumulated depreciation
- Cash paid for common stock
- Cash paid for depreciation
- Cash paid for dividends
- Cash paid for purchase of land
- Cash paid for accounts receivable
- Cash paid for accrued expenses
- Cash paid for accumulated depreciation
- Cash paid for inventories
- Cash paid for purchase of equipment
- Cash paid for retained earnings
Net cash flow used for investing activities Cash flows from financing activities: - Cash received from net income
- Cash received from sale of common stock
- Cash received from sale of equipment
- Cash received from sale of inventories
- Cash received from sale of investments
- Cash received from retained earnings
$ - Cash paid for dividends
- Cash paid for inventories
- Cash paid for purchase of equipment
- Cash paid for purchase of investments
- Cash paid for purchase of land
- Cash paid for retained earnings
Net cash flow from financing activities - Cash received from gain on sale of investments
- Cash received from loss on sale of investments
- Cash received from net income
- Cash received from sale of common stock
- Cash received from sale of investments
- Change in cash
$ Cash at the beginning of the year Cash at the end of the year $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started