Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cash FlowsDirect Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6
Statement of Cash FlowsDirect Method
The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows:
Dec. 31, 20Y6 | Dec. 31, 20Y5 | ||||
Assets | |||||
Cash | $288,210 | $266,250 | |||
Accounts receivable (net) | 104,410 | 95,630 | |||
Inventories | 294,740 | 283,120 | |||
Investments | 0 | 109,690 | |||
Land | 151,180 | 0 | |||
Equipment | 325,190 | 250,320 | |||
Accumulated depreciation-equipment | (76,130) | (67,500) | |||
Total assets | $1,087,600 | $937,510 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable | $196,860 | $184,690 | |||
Accrued expenses payable | 19,580 | 24,380 | |||
Dividends payable | 10,880 | 8,440 | |||
Common stock, $10 par | 58,730 | 45,940 | |||
Excess of paid-in capital over par | 220,780 | 127,500 | |||
Retained earnings | 580,770 | 546,560 | |||
Total liabilities and stockholders equity | $1,087,600 | $937,510 |
The income statement for the year ended December 31, 20Y6, is as follows:
Sales | $1,733,560 | ||||
Cost of merchandise sold | 713,800 | ||||
Gross profit | $1,019,760 | ||||
Operating expenses: | |||||
Depreciation | $8,630 | ||||
Other operating expenses | 900,170 | ||||
Total operating expenses | 908,800 | ||||
Operating income | $110,960 | ||||
Other expense: | |||||
Loss on sale of investments | (29,620) | ||||
Income before income tax | $81,340 | ||||
Income tax expense | 26,030 | ||||
Net income | $55,310 |
Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The investments were sold for $80,070 cash.
- The common stock was issued for cash.
- There was a $21,100 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Canace Products Inc. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y6 | ||
Cash flows from (used for) operating activities: | ||
$fill in the blank 2 | ||
fill in the blank 4 | ||
fill in the blank 6 | ||
fill in the blank 8 | ||
Net cash flows from operating activities | $fill in the blank 9 | |
Cash flows from (used for) investing activities: | ||
$fill in the blank 11 | ||
fill in the blank 13 | ||
fill in the blank 15 | ||
Net cash flows used for investing activities | fill in the blank 16 | |
Cash flows from (used for) financing activities: | ||
$fill in the blank 18 | ||
fill in the blank 20 | ||
Net cash flows from financing activities | fill in the blank 21 | |
$fill in the blank 23 | ||
Cash balance, January 1, 20Y6 | fill in the blank 24 | |
Cash balance, December 31, 20Y6 | $fill in the blank 25 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started