Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cash FlowsDirect Method The comparative balance sheet of Martinez Inc. for December 31, 20Y4 and 20Y3, is as follows: Dec. 31, 20Y4 Dec.
Statement of Cash FlowsDirect Method
The comparative balance sheet of Martinez Inc. for December 31, 20Y4 and 20Y3, is as follows:
Dec. 31, 20Y4 | Dec. 31, 20Y3 | ||||
Assets | |||||
Cash | $661,920 | $683,100 | |||
Accounts receivable (net) | 992,640 | 914,400 | |||
Inventories | 1,394,400 | 1,363,800 | |||
Investments | 0 | 432,000 | |||
Land | 960,000 | 0 | |||
Equipment | 1,224,000 | 984,000 | |||
Accumulated depreciationequipment | (481,500) | (368,400) | |||
Total assets | $4,751,460 | $4,008,900 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $1,080,000 | $966,600 | |||
Accrued expenses payable (operating expenses) | 67,800 | 79,200 | |||
Dividends payable | 100,800 | 91,200 | |||
Common stock, $5 par | 130,000 | 30,000 | |||
Paid-in capital in excess of parcommon stock | 950,000 | 450,000 | |||
Retained earnings | 2,422,860 | 2,391,900 | |||
Total liabilities and stockholders' equity | $4,751,460 | $4,008,900 |
The income statement for the year ended December 31, 20Y3, is as follows:
Sales | $4,512,000 | ||||
Cost of goods sold | (2,352,000) | ||||
Gross profit | $2,160,000 | ||||
Operating expenses: | |||||
Depreciation expense | $113,100 | ||||
Other operating expenses | 1,344,840 | ||||
Total operating expenses | (1,457,940) | ||||
Operating income | $702,060 | ||||
Other revenue: | |||||
Gain on sale of investments | 156,000 | ||||
Income before income tax | $858,060 | ||||
Income tax expense | (299,100) | ||||
Net income | $558,960 |
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The investments were sold for $588,000 cash.
- The common stock was issued for cash.
- There was a $528,000 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Martinez Inc. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y4 | ||
Cash flows from (used for) operating activities: | ||
$ | ||
Net cash flow from operating activities | $ | |
Cash flows from (used for) investing activities: | ||
$ | ||
Net cash flow used for investing activities | ||
Cash flows from (used for) financing activities: | ||
$ | ||
Net cash flow from financing activities | ||
$ | ||
Cash balance, January 1, 20Y4 | ||
Cash balance, December 31, 20Y4 | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started