Question
Statement of Cash FlowsDirect Method The comparative balance sheet of Flack Inc. for December 31, 2016 and 2015, is as follows: Dec. 31, 2016 Dec.
Statement of Cash FlowsDirect Method
The comparative balance sheet of Flack Inc. for December 31, 2016 and 2015, is as follows:
Dec. 31, 2016 | Dec. 31, 2015 | ||||
Assets | |||||
Cash | $ 203,440 | $ 190,420 | |||
Accounts receivable (net) | 74,000 | 67,890 | |||
Inventories | 208,580 | 200,560 | |||
Investments | 0 | 78,040 | |||
Land | 106,910 | 0 | |||
Equipment | 227,950 | 179,490 | |||
Accumulated depreciation-equipment | (54,200) | (48,400) | |||
$766,680 | $668,000 | ||||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $ 138,180 | $ 131,600 | |||
Accrued expenses payable (operating expenses) | 13,900 | 17,370 | |||
Dividends payable | 7,500 | 6,000 | |||
Common stock, $1 par | 40,800 | 31,400 | |||
Paid-in capital: Excess of issue price over par-common stock | 155,400 | 90,850 | |||
Retained earnings | 410,900 | 390,780 | |||
$766,680 | $668,000 |
The income statement for the year ended December 31, 2016, is as follows:
Sales | $1,322,000 | |
Cost of merchandise sold | 813,030 | |
Gross profit | $ 508,970 | |
Operating expenses: | ||
Depreciation expense | $ 5,800 | |
Other operating expenses | 430,970 | |
Total operating expenses | 436,770 | |
Operating income | $ 72,200 | |
Other income: | ||
Gain on sale of investments | 13,000 | |
Income before income tax | $ 85,200 | |
Income tax expense | 34,080 | |
Net income | $ 51,120 |
The following additional information was taken from the records:
The investments were sold for $91,040 cash.
Equipment and land were acquired for cash.
There were no disposals of equipment during the year.
The common stock was issued for cash.
There was a $31,000 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Flack Inc. | |||
Statement of Cash Flows | |||
For the Year Ended December 31, 2016 | |||
Cash flows from operating activities: | |||
$ | |||
$ | |||
Net cash flow from operating activities | $ | ||
Cash flows from investing activities: | |||
$ | |||
$ | |||
Net cash flow used for investing activities | |||
Cash flows from financing activities: | |||
$ | |||
Net cash flow from financing activities | |||
$ | |||
Cash at beginning of the year | |||
Cash at end of the year | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started