Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method Glendive Corp. is in the process of preparing its statement of cash flows for the year ended June 30, 2017.

Statement of Cash FlowsIndirect Method

Glendive Corp. is in the process of preparing its statement of cash flows for the year ended June 30, 2017. An income statement for the year and comparative balance sheets are as follows:

For the Year Ended June 30, 2017
Sales revenue $550,000
Cost of goods sold 350,000
Gross profit $200,000
General and administrative expenses $55,000
Depreciation expense 75,000
Loss on sale of plant assets 5,000
Total expenses and losses $135,000
Income before interest and taxes $65,000
Interest expense 15,000
Income before taxes $50,000
Income tax expense 17,000
Net income $33,000

June 30
2017 2016
Cash $31,000 $40,000
Accounts receivable 90,000 75,000
Inventory 80,000 95,000
Prepaid rent 12,000 16,000
Total current assets $213,000 $226,000
Land $250,000 $170,000
Plant and equipment 750,000 600,000
Accumulated depreciation (310,000) (250,000)
Total long-term assets $690,000 $520,000
Total assets $903,000 $746,000
Accounts payable $155,000 $148,000
Other accrued liabilities 32,000 26,000
Income taxes payable 8,000 10,000
Total current liabilities $195,000 $184,000
Long-term bank loan payable $100,000 $130,000
Common stock $350,000 $200,000
Retained earnings 258,000 232,000
Total stockholders' equity $608,000 $432,000
Total liabilities and stockholders' equity $903,000 $746,000

Dividends of $7,000 were declared and paid during the year. New plant assets were purchased during the year for $195,000 in cash. Also, land was purchased for cash. Plant assets were sold during the year for $25,000 in cash. The original cost of the assets sold was $45,000, and their book value was $30,000. Additional stock was issued for cash, and a portion of the bank loan was repaid.

Required:

1. Prepare a statement of cash flows for 2017 using the indirect method in the Operating Activities section. Use the minus sign to indicate cash payments, cash outflows, or decreases in cash.

Glendive Corp.
Statement of Cash Flows
For the Year Ended June 30, 2017
Cash Flows from Operating Activities
Net income $fill in the blank 8ad87303b03df96_2
Adjustments to reconcile net income to net cash provided by operating activities:
fill in the blank 8ad87303b03df96_4
fill in the blank 8ad87303b03df96_6
fill in the blank 8ad87303b03df96_8
fill in the blank 8ad87303b03df96_10
fill in the blank 8ad87303b03df96_12
fill in the blank 8ad87303b03df96_14
fill in the blank 8ad87303b03df96_16
fill in the blank 8ad87303b03df96_18
$fill in the blank 8ad87303b03df96_20
Cash Flows from Investing Activities
$fill in the blank 8ad87303b03df96_22
fill in the blank 8ad87303b03df96_24
fill in the blank 8ad87303b03df96_26
$fill in the blank 8ad87303b03df96_28
Cash Flows from Financing Activities
$fill in the blank 8ad87303b03df96_30
fill in the blank 8ad87303b03df96_32
fill in the blank 8ad87303b03df96_34
$fill in the blank 8ad87303b03df96_36
$fill in the blank 8ad87303b03df96_38
Cash balance, June 30, 2016 fill in the blank 8ad87303b03df96_39
Cash balance, June 30, 2017 $fill in the blank 8ad87303b03df96_40

2. Cash flow from operations computed under the direct method is

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Full IFRS And IFRS For SMEs Adoption By Private Firms Empirical Evidence On Country Level

Authors: Maximilian Saucke

1st Edition

363166298X,3653055318

More Books

Students also viewed these Finance questions