Question
Statement of Cash FlowsIndirect Method Glendive Corp. is in the process of preparing its statement of cash flows for the year ended June 30, 2017.
Statement of Cash FlowsIndirect Method
Glendive Corp. is in the process of preparing its statement of cash flows for the year ended June 30, 2017. An income statement for the year and comparative balance sheets are as follows:
For the Year Ended June 30, 2017 | |
Sales revenue | $550,000 |
Cost of goods sold | 350,000 |
Gross profit | $200,000 |
General and administrative expenses | $55,000 |
Depreciation expense | 75,000 |
Loss on sale of plant assets | 5,000 |
Total expenses and losses | $135,000 |
Income before interest and taxes | $65,000 |
Interest expense | 15,000 |
Income before taxes | $50,000 |
Income tax expense | 17,000 |
Net income | $33,000 |
June 30 | |||
2017 | 2016 | ||
Cash | $31,000 | $40,000 | |
Accounts receivable | 90,000 | 75,000 | |
Inventory | 80,000 | 95,000 | |
Prepaid rent | 12,000 | 16,000 | |
Total current assets | $213,000 | $226,000 | |
Land | $250,000 | $170,000 | |
Plant and equipment | 750,000 | 600,000 | |
Accumulated depreciation | (310,000) | (250,000) | |
Total long-term assets | $690,000 | $520,000 | |
Total assets | $903,000 | $746,000 | |
Accounts payable | $155,000 | $148,000 | |
Other accrued liabilities | 32,000 | 26,000 | |
Income taxes payable | 8,000 | 10,000 | |
Total current liabilities | $195,000 | $184,000 | |
Long-term bank loan payable | $100,000 | $130,000 | |
Common stock | $350,000 | $200,000 | |
Retained earnings | 258,000 | 232,000 | |
Total stockholders' equity | $608,000 | $432,000 | |
Total liabilities and stockholders' equity | $903,000 | $746,000 |
Dividends of $7,000 were declared and paid during the year. New plant assets were purchased during the year for $195,000 in cash. Also, land was purchased for cash. Plant assets were sold during the year for $25,000 in cash. The original cost of the assets sold was $45,000, and their book value was $30,000. Additional stock was issued for cash, and a portion of the bank loan was repaid.
Required:
1. Prepare a statement of cash flows for 2017 using the indirect method in the Operating Activities section. Use the minus sign to indicate cash payments, cash outflows, or decreases in cash.
Glendive Corp. | |
Statement of Cash Flows | |
For the Year Ended June 30, 2017 | |
Cash Flows from Operating Activities | |
Net income | $ |
Adjustments to reconcile net income to net cash provided by operating activities: | |
Depreciation expense | |
Loss on sale of plant assets | |
Increase in accounts receivable | |
Decrease in inventory | |
Decrease in prepaid rent | |
Increase in accounts payable | |
Increase in other accrued liabilities | |
Decrease in income taxes payable | |
Net cash provided by operating activities | $ |
Cash Flows from Investing Activities | |
Sale of plant assets | $ |
Acquisition of land | |
Acquisition of new plant assets | |
Net cash used by investing activities | $ |
Cash Flows from Financing Activities | |
Repayment of long-term loan | $ |
Issuance of additional stock | |
Payment of cash dividends | |
Net cash provided by financing activities | $ |
Net decrease in cash | $ |
Cash balance, June 30, 2016 | |
Cash balance, June 30, 2017 | $ |
Feedback
The indirect method involves reporting net cash flow from operating activities; it is computed by adjusting net income to remove the effect of all deferrals of past operating cash receipts and payments and all accruals of future operating cash receipts and payments. The sum of operating, investing, and financing activities must equal the net change in cash.
2. Cash flow from operations computed under the direct method is preferred by investors as it provides more information by showing actual inflows and outflows of cash.
Feedback
Correct
Feedback
Partially correct
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started