Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows:

Dec. 31, 20Y9 Dec. 31, 20Y8
Assets
Cash $256,620 $241,190
Accounts receivable (net) 92,960 86,620
Inventories 262,430 256,480
Investments 0 99,360
Land 134,600 0
Equipment 289,540 226,750
Accumulated depreciationequipment (67,790) (61,150)
Total assets $968,360 $849,250
Liabilities and Stockholders' Equity
Accounts payable $175,270 $167,300
Accrued expenses payable 17,430 22,080
Dividends payable 9,680 7,640
Common stock, $10 par 52,290 41,610
Paid-in capital: Excess of issue price over par-common stock 196,580 115,500
Retained earnings 517,110 495,120
Total liabilities and stockholders equity $968,360 $849,250

Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:

  1. Equipment and land were acquired for cash.
  2. There were no disposals of equipment during the year.
  3. The investments were sold for $89,420 cash.
  4. The common stock was issued for cash.
  5. There was a $61,900 credit to Retained Earnings for net income.
  6. There was a $39,910 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Merrick Equipment Co. Statement of Cash Flows For the Year Ended December 31, 20Y9
Cash flows from operating activities:

Cash used for dividendsCash paid for landCash from sale of investmentsCash from sale of common stockLoss on sale of investmentsNet incomeNet income

$Net income
Adjustments to reconcile net income to net cash flow from operating activities:

Accumulated depreciationCash paid for landCash used for dividendsCash from sale of common stockDepreciationRetained earningsDepreciation

Depreciation

Cash used for dividendsCash received from the sale of common stockCash received from net incomeGain on sale of investmentsLoss on sale of investmentsRetained earningsLoss on sale of investments

Loss on sale of investments
Changes in current operating assets and liabilities:

Decrease in accounts receivableDecrease in accounts payableDecrease in inventoriesDepreciationIncrease in accounts receivableLoss on sale of investmentsIncrease in accounts receivable

Increase in accounts receivable

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesGain on sale of investmentsIncrease in accrued expensesIncrease in inventoriesIncrease in inventories

Increase in inventories

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesIncrease in accounts payableIncrease in accrued expensesLoss on sale of investmentsIncrease in accounts payable

Increase in accounts payable

Decrease in accounts payableDecrease in accrued expenses payableDecrease in dividends payableDepreciationIncrease in accrued expenses payableIncrease in landDecrease in accrued expenses payable

Decrease in accrued expenses payable
Net cash flow from operating activities $fill in the blank 15
Cash flows from (used for) investing activities:

Cash received from gain on sale of investmentsCash received from loss on sale of investmentsCash received from net incomeCash from sale of common stockCash from sale of investmentsCash received from retained earningsCash from sale of investments

$Cash from sale of investments

Cash paid for accounts payableCash paid for accumulated depreciationCash paid for common stockCash paid for depreciationCash used for dividendsCash used for purchase of landCash used for purchase of land

Cash used for purchase of land

Cash paid for accounts receivableCash paid for accrued expensesCash paid for accumulated depreciationCash paid for inventoriesCash used for purchase of equipmentCash paid for retained earningsCash used for purchase of equipment

Cash used for purchase of equipment
Net cash flow used for investing activities fill in the blank 22
Cash flows from (used for) financing activities:

Cash received from net incomeCash from sale of common stockCash received from sale of equipmentCash received from sale of inventoriesCash from sale of investmentsCash received from retained earningsCash from sale of common stock

Cash from sale of common stock

Cash used for dividendsCash paid for inventoriesCash used for purchase of equipmentCash paid for purchase of investmentsCash used for purchase of landCash paid for retained earningsCash used for dividends

Cash used for dividends
Net cash flow from financing activities fill in the blank 27

Decrease in cashIncrease in cashIncrease in cash

$Increase in cash
Cash at the beginning of the year fill in the blank 30
Cash at the end of the year $fill in the blank 31

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost management a strategic approach

Authors: Edward J. Blocher, David E. Stout, Gary Cokins

5th edition

73526940, 978-0073526942

More Books

Students also viewed these Accounting questions

Question

Find adj A. If 303

Answered: 1 week ago

Question

Bedrock concepts

Answered: 1 week ago