Question
Statement of Cash FlowsIndirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9
Statement of Cash FlowsIndirect Method
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows:
Dec. 31, 20Y9 | Dec. 31, 20Y8 | ||||
Assets | |||||
Cash | $256,620 | $241,190 | |||
Accounts receivable (net) | 92,960 | 86,620 | |||
Inventories | 262,430 | 256,480 | |||
Investments | 0 | 99,360 | |||
Land | 134,600 | 0 | |||
Equipment | 289,540 | 226,750 | |||
Accumulated depreciationequipment | (67,790) | (61,150) | |||
Total assets | $968,360 | $849,250 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable | $175,270 | $167,300 | |||
Accrued expenses payable | 17,430 | 22,080 | |||
Dividends payable | 9,680 | 7,640 | |||
Common stock, $10 par | 52,290 | 41,610 | |||
Paid-in capital: Excess of issue price over par-common stock | 196,580 | 115,500 | |||
Retained earnings | 517,110 | 495,120 | |||
Total liabilities and stockholders equity | $968,360 | $849,250 |
Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The investments were sold for $89,420 cash.
- The common stock was issued for cash.
- There was a $61,900 credit to Retained Earnings for net income.
- There was a $39,910 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Cash flows from operating activities: | ||
Cash used for dividendsCash paid for landCash from sale of investmentsCash from sale of common stockLoss on sale of investmentsNet incomeNet income | $Net income | |
Adjustments to reconcile net income to net cash flow from operating activities: | ||
Accumulated depreciationCash paid for landCash used for dividendsCash from sale of common stockDepreciationRetained earningsDepreciation | Depreciation | |
Cash used for dividendsCash received from the sale of common stockCash received from net incomeGain on sale of investmentsLoss on sale of investmentsRetained earningsLoss on sale of investments | Loss on sale of investments | |
Changes in current operating assets and liabilities: | ||
Decrease in accounts receivableDecrease in accounts payableDecrease in inventoriesDepreciationIncrease in accounts receivableLoss on sale of investmentsIncrease in accounts receivable | Increase in accounts receivable | |
Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesGain on sale of investmentsIncrease in accrued expensesIncrease in inventoriesIncrease in inventories | Increase in inventories | |
Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesIncrease in accounts payableIncrease in accrued expensesLoss on sale of investmentsIncrease in accounts payable | Increase in accounts payable | |
Decrease in accounts payableDecrease in accrued expenses payableDecrease in dividends payableDepreciationIncrease in accrued expenses payableIncrease in landDecrease in accrued expenses payable | Decrease in accrued expenses payable | |
Net cash flow from operating activities | $fill in the blank 15 | |
Cash flows from (used for) investing activities: | ||
Cash received from gain on sale of investmentsCash received from loss on sale of investmentsCash received from net incomeCash from sale of common stockCash from sale of investmentsCash received from retained earningsCash from sale of investments | $Cash from sale of investments | |
Cash paid for accounts payableCash paid for accumulated depreciationCash paid for common stockCash paid for depreciationCash used for dividendsCash used for purchase of landCash used for purchase of land | Cash used for purchase of land | |
Cash paid for accounts receivableCash paid for accrued expensesCash paid for accumulated depreciationCash paid for inventoriesCash used for purchase of equipmentCash paid for retained earningsCash used for purchase of equipment | Cash used for purchase of equipment | |
Net cash flow used for investing activities | fill in the blank 22 | |
Cash flows from (used for) financing activities: | ||
Cash received from net incomeCash from sale of common stockCash received from sale of equipmentCash received from sale of inventoriesCash from sale of investmentsCash received from retained earningsCash from sale of common stock | Cash from sale of common stock | |
Cash used for dividendsCash paid for inventoriesCash used for purchase of equipmentCash paid for purchase of investmentsCash used for purchase of landCash paid for retained earningsCash used for dividends | Cash used for dividends | |
Net cash flow from financing activities | fill in the blank 27 | |
Decrease in cashIncrease in cashIncrease in cash | $Increase in cash | |
Cash at the beginning of the year | fill in the blank 30 | |
Cash at the end of the year | $fill in the blank 31 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started