Question
Statement of cash flowsindirect method The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows: 1 Dec. 31,
Statement of cash flowsindirect method
The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:
1 |
| Dec. 31, 20Y3 | Dec. 31, 20Y2 |
2 | Assets |
|
|
3 | Cash | $155,000.00 | $150,000.00 |
4 | Accounts receivable (net) | 450,000.00 | 400,000.00 |
5 | Inventories | 770,000.00 | 750,000.00 |
6 | Investments | 0.00 | 100,000.00 |
7 | Land | 500,000.00 | 0.00 |
8 | Equipment | 1,400,000.00 | 1,200,000.00 |
9 | Accumulated depreciation-equipment | (600,000.00) | (500,000.00) |
10 | Total assets | $2,675,000.00 | $2,100,000.00 |
11 | Liabilities and Stockholders Equity |
|
|
12 | Accounts payable (merchandise creditors) | $340,000.00 | $300,000.00 |
13 | Accrued expenses payable (operating expenses) | 45,000.00 | 50,000.00 |
14 | Dividends payable | 30,000.00 | 25,000.00 |
15 | Common stock, $4 par | 700,000.00 | 600,000.00 |
16 | Paid-in capital in excess of parcommon stock | 200,000.00 | 175,000.00 |
17 | Retained earnings | 1,360,000.00 | 950,000.00 |
18 | Total liabilities and stockholders equity | $2,675,000.00 | $2,100,000.00 |
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
a. The investments were sold for $175,000 cash. | |
b. Equipment and land were acquired for cash. | |
c. There were no disposals of equipment during the year. | |
d. The common stock was issued for cash. | |
e. There was a $500,000 credit to Retained Earnings for net income. | |
f. There was a $90,000 debit to Retained Earnings for cash dividends declared. |
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Enter amounts that represent cash outflows as negative numbers using a minus sign.
Labels and Amount DescriptionsCash paid for dividendsCash paid for merchandiseCash paid for purchase of equipmentCash paid for purchase of landCash received from customersCash received from sale of common stockCash received from sale of investmentsDecember 31, 20Y3Decrease in accounts payableDecrease in accounts receivableDecrease in accrued expenses payableDecrease in inventoriesDepreciationFor the Year Ended December 31, 20Y3Gain on sale of investmentsIncrease in accounts payableIncrease in accounts receivableIncrease in accrued expenses payableIncrease in cashIncrease in inventoriesLoss on sale of investmentsNet cash flow from operating activitiesNet cash flow used for operating activitiesNet cash flow from investing activitiesNet cash flow used for investing activitiesNet cash flow from financing activitiesNet cash flow used for financing activitiesNet decrease in cashNet incomeNet increase in cashNet loss
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Enter amounts that represent cash outflows as negative numbers using a minus sign.
Livers Inc. |
Statement of Cash Flows |
|
1 | Cash flows from (used for) operating activities: |
|
|
2 |
|
|
|
3 | Adjustments to reconcile net income to net cash flow from operating activities: |
|
|
4 |
|
|
|
5 |
|
|
|
6 | Changes in current operating assets and liabilities: |
|
|
7 |
|
|
|
8 |
|
|
|
9 |
|
|
|
10 |
|
|
|
11 |
|
|
|
12 |
|
|
|
13 | Cash flows from (used for) investing activities: |
|
|
14 |
|
|
|
15 |
|
|
|
16 |
|
|
|
17 |
|
|
|
18 |
|
|
|
19 | Cash flows from (used for) financing activities: |
|
|
20 |
|
|
|
21 |
|
|
|
22 |
|
|
|
23 |
|
|
|
24 | Cash balance, January 1, 20Y3 |
|
|
25 | Cash balance, December 31, 20Y3 |
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started