Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 749,880 $ 807,890
Accounts receivable (net) 682,390 622,400
Inventories 1,034,830 952,350
Prepaid expenses 24,000 28,500
Land 257,960 389,940
Buildings 1,192,310 734,880
Accumulated depreciation-buildings (337,450) (314,950)
Equipment 419,930 371,190
Accumulated depreciation-equipment (115,480) (129,730)
Total assets $3,908,370 $3,462,470
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 742,590 $ 783,620
Bonds payable 218,870 0
Common stock, $20 par 257,000 95,000
Paid-in capital: Excess of issue price over par-common stock 618,000 456,000
Retained earnings 2,071,910 2,127,850
Total liabilities and stockholders' equity $3,908,370 $3,462,470

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 389,940
Apr. 20 Realized $122,700 cash from sale 131,980 257,960

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 734,880
Apr. 20 Acquired for cash 457,430 1,192,310

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 314,950
Dec. 31 Depreciation for year 22,500 337,450

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 371,190
Jan. 26 Discarded, no salvage 40,800 330,390
Aug. 11 Purchased for cash 89,540 419,930

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 129,730
Jan. 26 Equipment discarded 40,800 88,930
Dec. 31 Depreciation for year 26,550 115,480

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 218,870 218,870

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 95,000
Dec. 7 Issued 8,100 shares of common stock for $40 per share 162,000 257,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 456,000
Dec. 7 Issued 8,100 shares of common stock for $40 per share 162,000 618,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,127,850
Dec. 31 Net loss 26,930 2,100,920
Dec. 31 Cash dividends 29,010 2,071,910

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

image text in transcribed

/takeAssignment/takeAssignmentMa Calculator eBook Statement of Cash Flows For the Year Ended December 31, 20Y2 Cash flows from operating activities: Net loss S 26,930V Adjustments to reconcile net loss to net cashfiow fron oper aling activities: Depreciation Loss on sale of land Changes in current operating assets and liabilities: Increase in accounts receivable Increase in inventories Decrease in prepaid expenses Decrease in accounts payable y Net cash flow used for operating activities Cash lows from investing activities: Caslh received from iand sold y Cash paid for acquisition of building v Cash paid for purchase of equiprient Net cash flow used for investing activities Cash flows from financing activities: Cash neceived from issuance of bonds payable Cash received from issuance of common stock Cash paid for dividends Net cash flow from financing activities Change in cash 58.010 Cash at the beginning of the year 807.890 Cash at the end of the year 749.880 Feedback check My Work mnte fhe iocreaseR and deerAR in the rument asetahititviaccounts Over the netiod How dn these inicreases orderraase Check My Work All work saved

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Capital Market Instruments Analysis And Valuation

Authors: M. Choudhry, D. Joannas, G. Landuyt, R. Pereira, R. Pienaar

3rd Edition

0230576036, 9780230576032

More Books

Students also viewed these Accounting questions