Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 579,700 $ 622,980
Accounts receivable (net) 527,530 481,150
Inventories 799,990 736,220
Prepaid expenses 18,550 22,030
Land 199,420 301,440
Buildings 921,720 568,110
Accumulated depreciation-buildings (260,870) (243,470)
Equipment 324,630 286,950
Accumulated depreciation-equipment (89,270) (100,290)
Total assets $3,021,400 $2,675,120
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 574,070 $ 605,790
Bonds payable 169,200 0
Common stock, $20 par 200,000 74,000
Paid-in capital: Excess of issue price over par-common stock 478,000 352,000
Retained earnings 1,600,130 1,643,330
Total liabilities and stockholders' equity $3,021,400 $2,675,120

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 301,440
Apr. 20 Realized $94,900 cash from sale 102,020 199,420
ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 568,110
Apr. 20 Acquired for cash 353,610 921,720
ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 243,470
Dec. 31 Depreciation for year 17,400 260,870
ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 286,950
Jan. 26 Discarded, no salvage 31,600 255,350
Aug. 11 Purchased for cash 69,280 324,630
ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 100,290
Jan. 26 Equipment discarded 31,600 68,690
Dec. 31 Depreciation for year 20,580 89,270
ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 169,200 169,200
ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 74,000
Dec. 7 Issued 6,300 shares of common stock for $40 per share 126,000 200,000
ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 352,000
Dec. 7 Issued 6,300 shares of common stock for $40 per share 126,000 478,000
ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,643,330
Dec. 31 Net loss 20,800 1,622,530
Dec. 31 Cash dividends 22,400 1,600,130

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2

Cash flows from operating activities:
Net loss $fill in the blank 2
Adjustments to reconcile net loss to net cashflow from operating activities:
Depreciation fill in the blank 4
Loss on sale of land fill in the blank 6
Changes in current operating assets and liabilities:
Increase in accounts receivable fill in the blank 8
Increase in inventories fill in the blank 10
Decrease in prepaid expenses fill in the blank 12
Decrease in accounts payable fill in the blank 14
Net cash flow used for operating activities $fill in the blank 15
Cash flows from investing activities:
Cash received from land sold $fill in the blank 17
fill in the blank 19
fill in the blank 21
Net cash flow used for investing activities fill in the blank 22
Cash flows from financing activities:
$fill in the blank 24
fill in the blank 26
fill in the blank 28
Net cash flow from financing activities fill in the blank 29
Change in cash $fill in the blank 31
Cash at the beginning of the year fill in the blank 32
Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forensic Accounting And Fraud Examination

Authors: Mary Jo Kranacher, Richard Riley

2nd Edition

1119494338, 9781119494331

More Books

Students also viewed these Accounting questions

Question

Working with athletes who dope

Answered: 1 week ago