Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31,

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Cash $88,200 $107,750
Accounts receivable (net) 135,530 145,260
Inventories 193,610 180,030
Prepaid expenses 7,890 5,460
Equipment 394,400 322,560
Accumulated depreciation-equipment (102,540) (79,110)
Total assets $717,090 $681,950
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $150,590 $142,530
Mortgage note payable 0 204,590
Common stock, $1 par 22,000 14,000
Paid-in capital in excess of par-common stock 328,000 192,000
Retained earnings 216,500 128,830
Total liabilities and stockholders equity $717,090 $681,950

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

  1. Net income, $224,440.
  2. Depreciation reported on the income statement, $50,200.
  3. Equipment was purchased at a cost of $98,610 and fully depreciated equipment costing $26,770 was discarded, with no salvage realized.
  4. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
  5. 8,000 shares of common stock were issued at $18 for cash.
  6. Cash dividends declared and paid, $136,770.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Yellow Dog Enterprises Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y8
Cash flows from (used for) operating activities:
Net income $fill in the blank 2
Adjustments to reconcile net income to net cash flow from operating activities:
Depreciation fill in the blank 4
Changes in current operating assets and liabilities:
Decrease in accounts receivable fill in the blank 6
Increase in inventories fill in the blank 8
Increase in prepaid expenses fill in the blank 10
Increase in accounts payable fill in the blank 12
Net cash flow from operating activities $fill in the blank 13
Cash flows from (used for) investing activities:
Cash paid for equipment $fill in the blank 15
Net cash flow used for investing activities fill in the blank 16
Cash flows from (used for) financing activities:
Cash received from sale of common stock $fill in the blank 18
Cash paid for dividends fill in the blank 20
Cash paid to retire mortgage note payable fill in the blank 22
Net cash flow used for financing activities fill in the blank 23
Net decrease in cash $fill in the blank 25
Cash balance, January 1, 20Y8 fill in the blank 26
Cash balance, December 31, 20Y8 $fill in the blank 27

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial & Managerial Accounting

Authors: Carl S. Warren

10th Edition

0324663811, 9780324663815

More Books

Students also viewed these Accounting questions