Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cash FlowsIndirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31,
Statement of Cash FlowsIndirect Method
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
Dec. 31, 20Y8 | Dec. 31, 20Y7 | ||||
Assets | |||||
Cash | $88,200 | $107,750 | |||
Accounts receivable (net) | 135,530 | 145,260 | |||
Inventories | 193,610 | 180,030 | |||
Prepaid expenses | 7,890 | 5,460 | |||
Equipment | 394,400 | 322,560 | |||
Accumulated depreciation-equipment | (102,540) | (79,110) | |||
Total assets | $717,090 | $681,950 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $150,590 | $142,530 | |||
Mortgage note payable | 0 | 204,590 | |||
Common stock, $1 par | 22,000 | 14,000 | |||
Paid-in capital in excess of par-common stock | 328,000 | 192,000 | |||
Retained earnings | 216,500 | 128,830 | |||
Total liabilities and stockholders equity | $717,090 | $681,950 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
- Net income, $224,440.
- Depreciation reported on the income statement, $50,200.
- Equipment was purchased at a cost of $98,610 and fully depreciated equipment costing $26,770 was discarded, with no salvage realized.
- The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
- 8,000 shares of common stock were issued at $18 for cash.
- Cash dividends declared and paid, $136,770.
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Yellow Dog Enterprises Inc. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y8 | ||
Cash flows from (used for) operating activities: | ||
Net income | $fill in the blank 2 | |
Adjustments to reconcile net income to net cash flow from operating activities: | ||
Depreciation | fill in the blank 4 | |
Changes in current operating assets and liabilities: | ||
Decrease in accounts receivable | fill in the blank 6 | |
Increase in inventories | fill in the blank 8 | |
Increase in prepaid expenses | fill in the blank 10 | |
Increase in accounts payable | fill in the blank 12 | |
Net cash flow from operating activities | $fill in the blank 13 | |
Cash flows from (used for) investing activities: | ||
Cash paid for equipment | $fill in the blank 15 | |
Net cash flow used for investing activities | fill in the blank 16 | |
Cash flows from (used for) financing activities: | ||
Cash received from sale of common stock | $fill in the blank 18 | |
Cash paid for dividends | fill in the blank 20 | |
Cash paid to retire mortgage note payable | fill in the blank 22 | |
Net cash flow used for financing activities | fill in the blank 23 | |
Net decrease in cash | $fill in the blank 25 | |
Cash balance, January 1, 20Y8 | fill in the blank 26 | |
Cash balance, December 31, 20Y8 | $fill in the blank 27 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started