Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 606,710 $ 655,870
Accounts receivable (net) 552,110 503,570
Inventories 837,260 770,520
Prepaid expenses 19,410 23,050
Land 208,710 315,490
Buildings 964,670 594,580
Accumulated depreciation-buildings (273,020) (254,820)
Equipment 339,760 300,320
Accumulated depreciation-equipment (93,430) (104,960)
Total assets $3,162,180 $2,803,620
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 600,810 $ 634,010
Bonds payable 177,080 0
Common stock, $20 par 207,000 77,000
Paid-in capital: Excess of issue price over par-common stock 499,000 369,000
Retained earnings 1,678,290 1,723,610
Total liabilities and stockholders' equity $3,162,180 $2,803,620

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 315,490
Apr. 20 Realized $99,300 cash from sale 106,780 208,710

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 594,580
Apr. 20 Acquired for cash 370,090 964,670

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 254,820
Dec. 31 Depreciation for year 18,200 273,020

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 300,320
Jan. 26 Discarded, no salvage 33,000 267,320
Aug. 11 Purchased for cash 72,440 339,760

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 104,960
Jan. 26 Equipment discarded 33,000 71,960
Dec. 31 Depreciation for year 21,470 93,430

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 15-year bonds 177,080 177,080

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 77,000
Dec. 7 Issued 6,500 shares of common stock for $40 per share 130,000 207,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 369,000
Dec. 7 Issued 6,500 shares of common stock for $40 per share 130,000 499,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,723,610
Dec. 31 Net loss 21,820 1,701,790
Dec. 31 Cash dividends 23,500 1,678,290

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

image text in transcribed

COOTORISTIO opcroamy CCCVICC. Adjustments to reconcile net loss to net cashflow from operating activities: Changes in current operating assets and liabilities: Net cash flow used for operating activities Cash flows from investing activities: Net cash flow used for investing activities Cash flows from financing activities: Net cash flow from financing activities Cash at the beginning of the year Cash at the end of the vear

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Michael J. Jones

2nd Edition

1119977150, 978-1119977155

More Books

Students also viewed these Accounting questions