Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 719,960 $ 778,820
Accounts receivable (net) 655,160 597,570
Inventories 993,540 914,350
Prepaid expenses 23,040 27,360
Land 247,670 374,380
Buildings 1,144,740 705,560
Accumulated depreciation-buildings (323,980) (302,380)
Equipment 403,180 356,380
Accumulated depreciation-equipment (110,870) (124,550)
Total assets $3,752,440 $3,327,490
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 712,960 $ 752,360
Bonds payable 210,140 0
Common stock, $20 par 245,000 91,000
Paid-in capital: Excess of issue price over par-common stock 592,000 438,000
Retained earnings 1,992,340 2,046,130
Total liabilities and stockholders' equity $3,752,440 $3,327,490

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 374,380
Apr. 20 Realized $117,800 cash from sale 126,710 247,670

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 705,560
Apr. 20 Acquired for cash 439,180 1,144,740

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 302,380
Dec. 31 Depreciation for year 21,600 323,980

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 356,380
Jan. 26 Discarded, no salvage 39,200 317,180
Aug. 11 Purchased for cash 86,000 403,180

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 124,550
Jan. 26 Equipment discarded 39,200 85,350
Dec. 31 Depreciation for year 25,520 110,870

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 210,140 210,140

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 91,000
Dec. 7 Issued 7,700 shares of common stock for $40 per share 154,000 245,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 438,000
Dec. 7 Issued 7,700 shares of common stock for $40 per share 154,000 592,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,046,130
Dec. 31 Net loss 25,900 2,020,230
Dec. 31 Cash dividends 27,890 1,992,340

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
Net loss $
Adjustments to reconcile net loss to net cashflow from operating activities:
Depreciation
Changes in current operating assets and liabilities:
Net cash flow used for operating activities $
Cash flows from investing activities:
$
Net cash flow used for investing activities
Cash flows from financing activities:
$
Net cash flow from financing activities
$
Cash at the beginning of the year
Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost And Management Accounting An Introduction

Authors: Colin Drury

7th Edition

1408032139, 978-1408032138

More Books

Students also viewed these Accounting questions

Question

Should job descriptions be abandoned in recruitment and selection?

Answered: 1 week ago