Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 683,440 $ 735,570
Accounts receivable (net) 621,930 567,260
Inventories 943,150 867,970
Prepaid expenses 21,870 25,970
Land 235,100 355,390
Buildings 1,086,670 669,770
Accumulated depreciation-buildings (307,550) (287,040)
Equipment 382,730 338,300
Accumulated depreciation-equipment (105,250) (118,240)
Total assets $3,562,090 $3,154,950
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 676,800 $ 714,190
Bonds payable 199,480 0
Common stock, $20 par 235,000 87,000
Paid-in capital: Excess of issue price over par-common stock 564,000 416,000
Retained earnings 1,886,810 1,937,760
Total liabilities and stockholders' equity $3,562,090 $3,154,950

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 355,390
Apr. 20 Realized $111,900 cash from sale 120,290 235,100

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 669,770
Apr. 20 Acquired for cash 416,900 1,086,670

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 287,040
Dec. 31 Depreciation for year 20,510 307,550

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 338,300
Jan. 26 Discarded, no salvage 37,200 301,100
Aug. 11 Purchased for cash 81,630 382,730

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 118,240
Jan. 26 Equipment discarded 37,200 81,040
Dec. 31 Depreciation for year 24,210 105,250

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 199,480 199,480

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 87,000
Dec. 7 Issued 7,400 shares of common stock for $40 per share 148,000 235,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 416,000
Dec. 7 Issued 7,400 shares of common stock for $40 per share 148,000 564,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,937,760
Dec. 31 Net loss 24,530 1,913,230
Dec. 31 Cash dividends 26,420 1,886,810

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Food Beverage And Labor Cost Controls

Authors: Paul R. Dittmer, J. Desmond Keefe

8th Edition

0471429929, 978-0471429920

More Books

Students also viewed these Accounting questions

Question

Describe alternative paid time off policies.

Answered: 1 week ago

Question

Describe customized benefit plans.

Answered: 1 week ago