Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

  1. Statement of Cash FlowsIndirect Method

    The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

    Dec. 31, 20Y2 Dec. 31, 20Y1
    Assets
    Cash $ 733,970 $ 791,920
    Accounts receivable (net) 667,910 609,200
    Inventories 1,012,880 932,140
    Prepaid expenses 23,490 27,890
    Land 252,490 381,660
    Buildings 1,167,010 719,290
    Accumulated depreciation-buildings (330,290) (308,270)
    Equipment 411,020 363,320
    Accumulated depreciation-equipment (113,030) (126,980)
    Total assets $3,825,450 $3,390,170
    Liabilities and Stockholders' Equity
    Accounts payable (merchandise creditors) $ 726,840 $ 767,000
    Bonds payable 214,230 0
    Common stock, $20 par 251,000 93,000
    Paid-in capital: Excess of issue price over par-common stock 604,000 446,000
    Retained earnings 2,029,380 2,084,170
    Total liabilities and stockholders equity $3,825,450 $3,390,170

    The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

    ACCOUNT Land ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 381,660
    Apr. 20 Realized $120,100 cash from sale 129,170 252,490
    ACCOUNT Buildings ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 719,290
    Apr. 20 Acquired for cash 447,720 1,167,010
    ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 308,270
    Dec. 31 Depreciation for year 22,020 330,290
    ACCOUNT Equipment ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 363,320
    Jan. 26 Discarded, no salvage 40,000 323,320
    Aug. 11 Purchased for cash 87,700 411,020
    ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 126,980
    Jan. 26 Equipment discarded 40,000 86,980
    Dec. 31 Depreciation for year 26,050 113,030
    ACCOUNT Bonds Payable ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    May 1 Issued 15-year bonds 214,230 214,230
    ACCOUNT Common Stock, $20 par ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 93,000
    Dec. 7 Issued 7,900 shares of common stock for $40 per share 158,000 251,000
    ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 446,000
    Dec. 7 Issued 7,900 shares of common stock for $40 per share 158,000 604,000
    ACCOUNT Retained Earnings ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 2,084,170
    Dec. 31 Net loss 26,380 2,057,790
    Dec. 31 Cash dividends 28,410 2,029,380

    Required:

    Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

    Whitman Co.
    Statement of Cash Flows
    For the Year Ended December 31, 20Y2
    Cash flows from operating activities:
    $
    Adjustments to reconcile net loss to net cash flow from operating activities:
    Changes in current operating assets and liabilities:
    Net cash flow used for operating activities $
    Cash flows from (used for) investing activities:
    $
    Net cash flow used for investing activities
    Cash flows from (used for) financing activities:
    $
    Net cash flow from financing activities
    $
    Cash at the beginning of the year
    Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting An Introduction To Concepts Methods And Uses

Authors: Clyde P. Stickney, Roman L. Weil

10th Edition

0324183518, 978-0324183511

More Books

Students also viewed these Accounting questions