Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 575,690 $ 620,980
Accounts receivable (net) 523,880 477,820
Inventories 794,450 731,130
Prepaid expenses 18,420 21,880
Land 198,040 299,360
Buildings 915,350 564,180
Accumulated depreciation-buildings (259,060) (241,790)
Equipment 322,390 284,970
Accumulated depreciation-equipment (88,660) (99,590)
Total assets $3,000,500 $2,658,940
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 570,100 $ 601,600
Bonds payable 168,030 0
Common stock, $20 par 197,000 73,000
Paid-in capital: Excess of issue price over par-common stock 474,000 350,000
Retained earnings 1,591,370 1,634,340
Total liabilities and stockholders' equity $3,000,500 $2,658,940

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 299,360
Apr. 20 Realized $94,200 cash from sale 101,320 198,040

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 564,180
Apr. 20 Acquired for cash 351,170 915,350

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 241,790
Dec. 31 Depreciation for year 17,270 259,060

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 284,970
Jan. 26 Discarded, no salvage 31,300 253,670
Aug. 11 Purchased for cash 68,720 322,390

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 99,590
Jan. 26 Equipment discarded 31,300 68,290
Dec. 31 Depreciation for year 20,370 88,660

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 168,030 168,030

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 73,000
Dec. 7 Issued 6,200 shares of common stock for $40 per share 124,000 197,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 350,000
Dec. 7 Issued 6,200 shares of common stock for $40 per share 124,000 474,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,634,340
Dec. 31 Net loss 20,690 1,613,650
Dec. 31 Cash dividends 22,280 1,591,370

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
$
Adjustments to reconcile net loss to net cashflow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow used for operating activities $
Cash flows from investing activities:
$
Net cash flow used for investing activities
Cash flows from financing activities:
$
Net cash flow from financing activities
$
Cash at the beginning of the year
Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Theory

Authors: Craig Deegan

3rd Edition

0070277265, 978-0070277267

More Books

Students also viewed these Accounting questions

Question

3 When is it a good idea to use the internal supply of labour?

Answered: 1 week ago

Question

5 What are the main aims of talent management?

Answered: 1 week ago