Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 712,160 $ 766,980
Accounts receivable (net) 648,070 591,090
Inventories 982,780 904,440
Prepaid expenses 22,790 27,060
Land 244,980 370,320
Buildings 1,132,330 697,920
Accumulated depreciation-buildings (320,470) (299,110)
Equipment 398,810 352,520
Accumulated depreciation-equipment (109,670) (123,200)
Total assets $3,711,780 $3,288,020
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 705,240 $ 744,210
Bonds payable 207,860 0
Common stock, $20 par 244,000 90,000
Paid-in capital: Excess of issue price over par-common stock 587,000 433,000
Retained earnings 1,967,680 2,020,810
Total liabilities and stockholders' equity $3,711,780 $3,288,020

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 370,320
Apr. 20 Realized $116,600 cash from sale 125,340 244,980

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 697,920
Apr. 20 Acquired for cash 434,410 1,132,330

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 299,110
Dec. 31 Depreciation for year 21,360 320,470

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 352,520
Jan. 26 Discarded, no salvage 38,800 313,720
Aug. 11 Purchased for cash 85,090 398,810

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 123,200
Jan. 26 Equipment discarded 38,800 84,400
Dec. 31 Depreciation for year 25,270 109,670

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 207,860 207,860

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 90,000
Dec. 7 Issued 7,700 shares of common stock for $40 per share 154,000 244,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 433,000
Dec. 7 Issued 7,700 shares of common stock for $40 per share 154,000 587,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,020,810
Dec. 31 Net loss 25,580 1,995,230
Dec. 31 Cash dividends 27,550 1,967,680

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
Net loss $
Adjustments to reconcile net loss to net cashflow from operating activities:
Depreciation
Loss on sale of land
Changes in current operating assets and liabilities:
Increase in accounts receivable
Increase in inventories
Decrease in prepaid expenses
Decrease in accounts payable
Net cash flow used for operating activities $
Cash flows from investing activities:
Cash received from land sold $
Cash paid for acquisition of building
Cash paid for purchase of equipment
Net cash flow used for investing activities
Cash flows from financing activities:
Cash received from issuance of bonds payable $
Cash received from issuance of common stock
Cash paid for dividends
Net cash flow from financing activities
Change in cash $
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Theory

Authors: Craig Deegan

2nd Edition

0077126734, 978-0077126735

More Books

Students also viewed these Accounting questions