Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 914,760 $ 984,770
Accounts receivable (net) 832,430 759,250
Inventories 1,262,370 1,161,750
Prepaid expenses 29,270 34,760
Land 314,680 475,680
Buildings 1,454,470 896,460
Accumulated depreciation-buildings (411,640) (384,200)
Equipment 512,270 452,810
Accumulated depreciation-equipment (140,870) (158,250)
Total assets $4,767,740 $4,223,030
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 905,870 $ 955,920
Bonds payable 266,990 0
Common stock, $20 par 314,000 116,000
Paid-in capital: Excess of issue price over par-common stock 754,000 556,000
Retained earnings 2,526,880 2,595,110
Total liabilities and stockholders equity $4,767,740 $4,223,030

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 475,680
Apr. 20 Realized $149,700 cash from sale 161,000 314,680

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 896,460
Apr. 20 Acquired for cash 558,010 1,454,470

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 384,200
Dec. 31 Depreciation for year 27,440 411,640

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 452,810
Jan. 26 Discarded, no salvage 49,800 403,010
Aug. 11 Purchased for cash 109,260 512,270

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 158,250
Jan. 26 Equipment discarded 49,800 108,450
Dec. 31 Depreciation for year 32,420 140,870

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 266,990 266,990

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 116,000
Dec. 7 Issued 9,900 shares of common stock for $40 per share 198,000 314,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 556,000
Dec. 7 Issued 9,900 shares of common stock for $40 per share 198,000 754,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,595,110
Dec. 31 Net loss 32,850 2,562,260
Dec. 31 Cash dividends 35,380 2,526,880

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
Net loss $
Adjustments to reconcile net loss to net cash flow from operating activities:
Depreciation
Loss on sale of land
Changes in current operating assets and liabilities:
Increase in accounts receivable
Increase in inventories
Decrease in prepaid expenses
Decrease in accounts payable
Net cash flow used for operating activities $
Cash flows from (used for) investing activities:
$
Net cash flow used for investing activities
Cash flows from (used for) financing activities:
$
Net cash flow from financing activities
$
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Bank Management Text And Cases

Authors: George H. Hempel, Alan B. Coleman, Donald G. Simonson

3rd Edition

0471621781, 978-0471621782

More Books

Students also viewed these Accounting questions

Question

What is the education level of your target public?

Answered: 1 week ago

Question

What advertising media and promotional tactics will you use?

Answered: 1 week ago