Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 925,710 $ 997,290
Accounts receivable (net) 842,400 768,340
Inventories 1,277,480 1,175,650
Prepaid expenses 29,620 35,180
Land 318,440 481,370
Buildings 1,471,880 907,200
Accumulated depreciation-buildings (416,570) (388,800)
Equipment 518,400 458,230
Accumulated depreciation-equipment (142,560) (160,150)
Total assets $4,824,800 $4,274,310
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 916,710 $ 967,370
Bonds payable 270,190 0
Common stock, $20 par 318,000 118,000
Paid-in capital: Excess of issue price over par-common stock 763,000 563,000
Retained earnings 2,556,900 2,625,940
Total liabilities and stockholders equity $4,824,800 $4,274,310

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 481,370
Apr. 20 Realized $151,500 cash from sale 162,930 318,440

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 907,200
Apr. 20 Acquired for cash 564,680 1,471,880

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 388,800
Dec. 31 Depreciation for year 27,770 416,570

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 458,230
Jan. 26 Discarded, no salvage 50,400 407,830
Aug. 11 Purchased for cash 110,570 518,400

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 160,150
Jan. 26 Equipment discarded 50,400 109,750
Dec. 31 Depreciation for year 32,810 142,560

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 270,190 270,190

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 118,000
Dec. 7 Issued 10,000 shares of common stock for $40 per share 200,000 318,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 563,000
Dec. 7 Issued 10,000 shares of common stock for $40 per share 200,000 763,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,625,940
Dec. 31 Net loss 33,240 2,592,700
Dec. 31 Cash dividends 35,800 2,556,900

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
$
Adjustments to reconcile net loss to net cash flow from operating activities:
Changes in current operating assets and liabilities:
Increase in inventories
Decrease in prepaid expenses
Decrease in accounts payable
Net cash flow used for operating activities $
Cash flows from (used for) investing activities:
Cash from land sold $
Cash used for acquisition of building
Cash used for purchase of equipment
Net cash flow used for investing activities
Cash flows from (used for) financing activities:
Cash from issuance of bonds payable $
Cash from issuance of common stock
Cash used for dividends
Net cash flow from financing activities
Decrease in cash $
Cash at the beginning of the year
Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Project Management A Structured Approach

Authors: Frederick Harrison, Dennis Lock

4th Edition

1138270636, 978-1138270633

More Books

Students also viewed these Accounting questions

Question

2. What does the other person defi ne as the beginning?

Answered: 1 week ago

Question

1. What do you defi ne as the start of interaction?

Answered: 1 week ago