Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 701,710 $ 755,180
Accounts receivable (net) 638,560 582,420
Inventories 968,360 891,170
Prepaid expenses 22,450 26,660
Land 241,390 364,890
Buildings 1,115,720 687,680
Accumulated depreciation-buildings (315,770) (294,720)
Equipment 392,960 347,350
Accumulated depreciation-equipment (108,060) (121,400)
Total assets $3,657,320 $3,239,230
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 694,890 $ 733,290
Bonds payable 204,810 0
Common stock, $20 par 241,000 89,000
Paid-in capital: Excess of issue price over par-common stock 579,000 427,000
Retained earnings 1,937,620 1,989,940
Total liabilities and stockholders equity $3,657,320 $3,239,230

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 364,890
Apr. 20 Realized $114,900 cash from sale 123,500 241,390

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 687,680
Apr. 20 Acquired for cash 428,040 1,115,720

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 294,720
Dec. 31 Depreciation for year 21,050 315,770

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 347,350
Jan. 26 Discarded, no salvage 38,200 309,150
Aug. 11 Purchased for cash 83,810 392,960

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 121,400
Jan. 26 Equipment discarded 38,200 83,200
Dec. 31 Depreciation for year 24,860 108,060

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 204,810 204,810

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 89,000
Dec. 7 Issued 7,600 shares of common stock for $40 per share 152,000 241,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 427,000
Dec. 7 Issued 7,600 shares of common stock for $40 per share 152,000 579,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,989,940
Dec. 31 Net loss 25,190 1,964,750
Dec. 31 Cash dividends 27,130 1,937,620

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Cash flows from operating activities: blank
DepreciationDividendsGain on sale of landLoss on sale of landNet lossRetained earnings $- Select -
Adjustments to reconcile net loss to net cash flow from operating activities:
Decrease in accounts receivableDepreciationGain on sale of landIncrease in accounts receivableIncrease in bonds payableIncrease in common stock - Select -
Decrease in accounts receivableDecrease in inventoriesGain on sale of landIncrease in accounts payableIncrease in prepaid expensesLoss on sale of land - Select -
Changes in current operating assets and liabilities: blank
Decrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivableIncrease in accumulated depreciation-buildingsIncrease in bonds payable - Select -
Decrease in accounts receivableDecrease in bonds payableDecrease in inventoriesIncrease in accounts payableIncrease in inventoriesIncrease in land - Select -
Decrease in inventoriesDecrease in prepaid expensesIncrease in accounts payableIncrease in accumulated depreciation-equipmentIncrease in common stockIncrease in prepaid expenses - Select -
Decrease in accounts payableDecrease in inventoriesIncrease in accounts payableIncrease in paid-in capital in excess of par-common stockNet incomeRetained earnings - Select -
Net cash flow used for operating activities blank $fill in the blank 15
Cash flows from (used for) investing activities: blank
Cash received from customersCash received from gain on sale of landCash from land soldCash from issuance of common stockCash received from net incomeCash received from retained earnings $- Select -
Accumulated depreciationCash used for acquisition of buildingCash paid for bonds payableCash used for dividendsDepreciationLoss on sale of land - Select -
Cash from issuance of bonds payableCash from issuance of common stockCash used for purchase of equipmentDecrease in accounts receivableIncrease in accounts payableIncrease in inventories - Select -
Net cash flow used for investing activities blank fill in the blank 22
Cash flows from (used for) financing activities: blank
Cash received from decrease in accounts receivableCash received from decrease in prepaid expensesCash from issuance of bonds payableCash received from purchase of buildingCash received from purchase of equipmentCash received from sale of land $- Select -
Cash paid for accounts payableCash used for acquisition of buildingCash paid for issuance of common stockCash received from customersCash from issuance of common stockCash received from sale of land - Select -
Cash from net lossCash used for dividendsCash paid for loss on sale of landCash paid for purchase of buildingCash used for purchase of equipmentCash paid for retained earnings - Select -
Net cash flow from financing activities blank fill in the blank 29
Decrease in cashIncrease in cash blank $- Select -
Cash at the beginning of the year blank fill in the blank 32
Cash at the end of the year blank $fill in the blank 33

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Inventory

Authors: Steven M. Bragg

2nd Edition

1938910648, 9781938910647

More Books

Students also viewed these Accounting questions

Question

When are property taxes recognized as revenue in the general fund?

Answered: 1 week ago

Question

=+d) What components would you now say are in this series?

Answered: 1 week ago

Question

I didnt know who to talk to.

Answered: 1 week ago

Question

Th e complaint department was closed over the lunch hour.

Answered: 1 week ago

Question

Th ey probably would have treated me like a criminal.

Answered: 1 week ago