Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows-Indirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 2048 and 2017, is as follows: Dec. 31,

image text in transcribed
image text in transcribed
image text in transcribed
Statement of Cash Flows-Indirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 2048 and 2017, is as follows: Dec. 31, 20Y8 Dec. 31, 2017 Assets Cash $61,290 $75,190 Accounts receivable (net) 101,360 Merchandise Inventory 125,630 Prepaid expenses 94,180 134,550 5,480 274,070 (71,260) Equipment 3,810 225,100 Accumulated depreciation equipment (55,200) Total assets $498,310 $475,890 $104,650 $99,460 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) Mortgage note payable Common stock, 51 par 0 142,770 16,000 236,000 10,000 134,000 Paid-in capital: Excess of issue price over par common stock Retained earnings 141,660 89,660 Total liabilities and stockholders' equity $498,310 $475,890 Additional data obtained from the income statement and from an examination of the accounts in the ledger for 2078 are as follows: a. Net income, $133,120. b. Depreciation reported on the income statement, $34,740. c. Equipment was purchased at a cost of $67,650, and fully depreciated equipment costing $18,680 was discarded, with no salvage realized. d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. e. 6,000 shares of common stock were issued at $18 for cash. f. Cash dividends declared and paid, $81,120. Required: Prepare a statement of cash flows, using the indirect method. Use the minus sign to indicate cash outfows, cash payments, decreases in cash, or any negative adjustments. Yellow Dog Enterprises Inc. Statement of Cash Flows For the Year Ended December 31, 2048 Cash flows from operating activities Net income 133,120 Adjustments to reconcile net income to net cash flow from operating activities: Depreciation expense 34,740 Changes in current operating assets and liabilities: Decrease in accounts receivable 7.180 Increase in merchandise inventory 8920 Increase in prepaid expenses 1.670 Deprecacionexpense 34,740 7,180 8,920 Changes in current operating assets and liabilities: Decrease in accounts receivable Increase in merchandise inventory Increase in prepaid expenses Increase in accounts payable Net cash flow from operating activities Cash flows from (used for) investing activities: 1,670 5,190 Net cash flow used for investing activities Cash flows from (used for) financing activities: Net cash flow used for financing activities Cash at the beginning of the year Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing a risk based approach to conducting a quality audit

Authors: Karla Johnstone, Audrey Gramling, Larry Rittenberg

9th edition

9781133939160, 1133939155, 1133939163, 978-1133939153

More Books

Students also viewed these Accounting questions

Question

Discuss the use of third-wave therapies in psychotherapy practice.

Answered: 1 week ago

Question

a sin(2x) x Let f(x)=2x+1 In(be)

Answered: 1 week ago