Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

  1. Dec. 31, 20Y2 Dec. 31, 20Y1
    Assets
    Cash $ 570,740 $ 617,580
    Accounts receivable (net) 519,370 473,710
    Inventories 787,620 724,840
    Prepaid expenses 18,260 21,690
    Land 196,330 296,780
    Buildings 907,480 559,330
    Accumulated depreciation-buildings (256,830) (239,710)
    Equipment 319,610 282,520
    Accumulated depreciation-equipment (87,890) (98,740)
    Total assets $2,974,690 $2,638,000
    Liabilities and Stockholders' Equity
    Accounts payable (merchandise creditors) $ 565,190 $ 596,420
    Bonds payable 166,580 0
    Common stock, $20 par 194,000 72,000
    Paid-in capital: Excess of issue price over par-common stock 469,000 347,000
    Retained earnings 1,579,920 1,622,580
    Total liabilities and stockholders equity $2,974,690 $2,638,000

    The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

    ACCOUNT Land ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 296,780
    Apr. 20 Realized $93,400 cash from sale 100,450 196,330
    ACCOUNT Buildings ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 559,330
    Apr. 20 Acquired for cash 348,150 907,480
    ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 239,710
    Dec. 31 Depreciation for year 17,120 256,830
    ACCOUNT Equipment ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 282,520
    Jan. 26 Discarded, no salvage 31,100 251,420
    Aug. 11 Purchased for cash 68,190 319,610
    ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 98,740
    Jan. 26 Equipment discarded 31,100 67,640
    Dec. 31 Depreciation for year 20,250 87,890
    ACCOUNT Bonds Payable ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    May 1 Issued 15-year bonds 166,580 166,580
    ACCOUNT Common Stock, $20 par ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 72,000
    Dec. 7 Issued 6,100 shares of common stock for $40 per share 122,000 194,000
    ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 347,000
    Dec. 7 Issued 6,100 shares of common stock for $40 per share 122,000 469,000
    ACCOUNT Retained Earnings ACCOUNT NO.
    Balance
    Date Item Debit Credit Debit Credit
    20Y2
    Jan. 1 Balance 1,622,580
    Dec. 31 Net loss 20,540 1,602,040
    Dec. 31 Cash dividends 22,120 1,579,920

    Required:

    Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

    Whitman Co.
    Statement of Cash Flows
    For the Year Ended December 31, 20Y2
    Cash flows from operating activities:
    $
    Adjustments to reconcile net loss to net cash flow from operating activities:
    Changes in current operating assets and liabilities:
    Net cash flow used for operating activities $
    Cash flows from (used for) investing activities:
    $
    Net cash flow used for investing activities
    Cash flows from (used for) financing activities:
    $
    Net cash flow from financing activities
    $
    Cash at the beginning of the year
    Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting A Comprehensive Guide For Beginners

Authors: Robert McCarthy

1st Edition

1638180474, 978-1638180470

More Books

Students also viewed these Accounting questions