Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of cash flowsindirect method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Line Item
Statement of cash flowsindirect method
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
Line Item Description | December 31, 20Y8 | December 31, 20Y7 |
---|---|---|
Assets | ||
Cash | $55,090 | $67,730 |
Accounts receivable (net) | 84,650 | 91,300 |
Inventories | 120,940 | 113,160 |
Prepaid expenses | 4,930 | 3,430 |
Equipment | 246,350 | 202,750 |
Accumulated depreciation-equipment | (64,050) | (49,720) |
Total assets | $447,910 | $428,650 |
Liabilities and Stockholders' Equity | ||
Accounts payable (merchandise creditors) | $94,060 | $89,590 |
Mortgage note payable | 0 | 128,600 |
Common stock, $1 par | 14,000 | 9,000 |
Paid-in capital in excess of par-common stock | 206,000 | 121,000 |
Retained earnings | 133,850 | 80,460 |
Total liabilities and stockholders equity | $447,910 | $428,650 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
- Net income, $136,680.
- Depreciation reported on the income statement, $31,160.
- Equipment was purchased at a cost of $60,430 and fully depreciated equipment costing $16,830 was discarded, with no salvage realized.
- The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
- 5,000 shares of common stock were issued at $18 for cash.
- Cash dividends declared and paid, $83,290.
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Line Item Description | Amount | Amount |
---|---|---|
Cash flows from (used for) operating activities: | blank | |
Common stockDepreciationNet incomePrepaid expensesRetained earnings | $- Select - | |
Adjustments to reconcile net income to net cash flows from (used for) operating activities: | ||
Cash paid for dividendsDecrease in accounts receivableDepreciationIncrease in accounts receivableRetained earnings | - Select - | |
Changes in current operating assets and liabilities: | ||
Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivable | - Select - | |
Decrease in accounts payableDecrease in inventoriesDecrease in prepaid expensesIncrease in accounts receivableIncrease in inventories | - Select - | |
Decrease in accounts payableDecrease in inventoriesDecrease in prepaid expensesIncrease in prepaid expensesLoss on sale of investments | - Select - | |
Decrease in accounts payableDecrease in prepaid expensesIncrease in accounts payableNet incomeRetained earnings | - Select - | |
Net cash flows from financing activitiesNet cash flows from investing activitiesNet cash flows from operating activitiesNet cash flows used for investing activitiesNet cash flows used for operating activities | $- Select - | |
Cash flows from (used for) investing activities: | ||
Cash paid for common stockCash paid for equipmentCash paid for inventoriesCash paid for prepaid expensesCash paid to retire mortgage note | $- Select - | |
Net cash flows from financing activitiesNet cash flows from investing activitiesNet cash flows used for financing activitiesNet cash flows used for investing activitiesNet cash flows used for operating activities | - Select - | |
Cash flows from (used for) financing activities: | ||
Cash received from customersCash received from depreciationCash received from dividendsCash received from retained earningsCash received from sale of common stock | $- Select - | |
Cash paid for accounts payableCash paid for common stockCash paid for dividendsCash paid for equipmentCash paid for prepaid expenses | - Select - | |
Cash paid for accounts payableCash paid for accumulated depreciationCash paid for common stockCash paid for depreciationCash paid to retire mortgage note payable | - Select - | |
Net cash flows from financing activitiesNet cash flows from investing activitiesNet cash flows used for financing activitiesNet cash flows used for investing activitiesNet cash flows used for operating activities | - Select - | |
Cash paid for accounts payableCash paid for accumulated depreciationCash paid for inventoriesNet increase in cashNet decrease in cash | $- Select - | |
Cash balance, January 1, 20Y8 | Cash balance, January 1, 20Y8 | |
Cash balance, December 31, 20Y8 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started