Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 842,190 $ 907,230
Accounts receivable (net) 766,390 699,020
Inventories 1,162,220 1,069,580
Prepaid expenses 26,950 32,000
Land 289,710 437,940
Buildings 1,339,080 825,350
Accumulated depreciation-buildings (378,990) (353,720)
Equipment 471,630 416,880
Accumulated depreciation-equipment (129,700) (145,700)
Total assets $4,389,480 $3,888,580
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 834,000 $ 880,090
Bonds payable 245,810 0
Common stock, $20 par 289,000 107,000
Paid-in capital: Excess of issue price over par-common stock 694,000 512,000
Retained earnings 2,326,670 2,389,490
Total liabilities and stockholders' equity $4,389,480 $3,888,580

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 437,940
Apr. 20 Realized $137,900 cash from sale 148,230 289,710

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 825,350
Apr. 20 Acquired for cash 513,730 1,339,080

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 353,720
Dec. 31 Depreciation for year 25,270 378,990

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 416,880
Jan. 26 Discarded, no salvage 45,900 370,980
Aug. 11 Purchased for cash 100,650 471,630

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 145,700
Jan. 26 Equipment discarded 45,900 99,800
Dec. 31 Depreciation for year 29,900 129,700

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 15-year bonds 245,810 245,810

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 107,000
Dec. 7 Issued 9,100 shares of common stock for $40 per share 182,000 289,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 512,000
Dec. 7 Issued 9,100 shares of common stock for $40 per share 182,000 694,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,389,490
Dec. 31 Net loss 30,250 2,359,240
Dec. 31 Cash dividends 32,570 2,326,670

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
$
Adjustments to reconcile net loss to net cashflow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow used for operating activities $
Cash flows from investing activities:
$
Net cash flow used for investing activities
Cash flows from financing activities:
$
Net cash flow from financing activities
$
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Energy Audit Of Building Systems An Engineering Approach

Authors: Moncef Krarti

3rd Edition

0367820463, 978-0367820466

More Books

Students also viewed these Accounting questions

Question

1. Briefly describe the five components of emotions.

Answered: 1 week ago