Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 713,800 $ 769,450
Accounts receivable (net) 649,560 592,450
Inventories 985,040 906,530
Prepaid expenses 22,840 27,120
Land 245,550 371,180
Buildings 1,134,940 699,520
Accumulated depreciation-buildings (321,210) (299,800)
Equipment 399,730 353,330
Accumulated depreciation-equipment (109,930) (123,490)
Total assets $3,720,320 $3,296,290
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 706,860 $ 745,920
Bonds payable 208,340 0
Common stock, $20 par 245,000 91,000
Paid-in capital: Excess of issue price over par-common stock 588,000 434,000
Retained earnings 1,972,120 2,025,370
Total liabilities and stockholders' equity $3,720,320 $3,296,290

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 371,180
Apr. 20 Realized $116,800 cash from sale 125,630 245,550

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 699,520
Apr. 20 Acquired for cash 435,420 1,134,940

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 299,800
Dec. 31 Depreciation for year 21,410 321,210

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 353,330
Jan. 26 Discarded, no salvage 38,900 314,430
Aug. 11 Purchased for cash 85,300 399,730

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 123,490
Jan. 26 Equipment discarded 38,900 84,590
Dec. 31 Depreciation for year 25,340 109,930

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 208,340 208,340

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 91,000
Dec. 7 Issued 7,700 shares of common stock for $40 per share 154,000 245,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 434,000
Dec. 7 Issued 7,700 shares of common stock for $40 per share 154,000 588,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,025,370
Dec. 31 Net loss 25,640 1,999,730
Dec. 31 Cash dividends 27,610 1,972,120

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.image text in transcribed

payments Whitman Co Statement of Cash Flows For the Year Ended December 31, 20Y2 Cash flows from operating activities: Net loss 53,250 x Adjustments to reconcile net loss to net cashflow from operating activities: Loss on sale of land Changes in current operating assets and liabilities: Increase in accounts recelvable Increase in inventories Decrease in prepaild expenses Decrease in accounts payable V Net cash flow used for operating activities Cash flows from investing activities Cash recelved from land sold Cash paid for acquisition of building Cash paid for purchase of equipment Net cash flow used for investing activities Cash flows from financing activities Cash received from issuance of bonds payable Cash recelved from issuance of common stock Cash paid for dividends Net cash flow from financing activities Change in cash Cash at the beginning of the year Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions