Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cashflows Analysis FY 2001 to FY 2022 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 Net cash provided by operating activities
Statement of Cashflows Analysis | ||||||||||
FY 2001 to FY 2022 | ||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |
Net cash provided by operating activities | 5,041,083 | 5,283,925 | 12,424,173 | 11,400,245 | 7,701,730 | 9,882,926 | 11,119,482 | 6,360,364 | 8,579,965 | 6,805,414 |
Equity Investments | (10,000,000) | |||||||||
Purchase of fixed asset and investment | (1,677,781) | (4,502,147) | (7,048,424) | (8,023,359) | (5,303,808) | (3,562,790) | (6,236,723) | (1,609,062) | (6,366,828) | (7,491,149) |
Proceed from borrowings | 3,320,688 | 1,917,161 | 645,935 | - | - | - | - | - | ||
Repayment of borrowings | (6,130,551) | (1,441,016) | (2,726,636) | (3,063,289) | (2,487,535) | (1,499,823) | (2,230,271) | (1,220,994) | (262,181) | (244,202) |
Net cash total | (9,446,561) | 1,257,923 | 3,295,048 | 313,597 | (89,613) | 4,820,313 | 2,652,488 | 3,530,308 | 1,950,956 | (929,937) |
Analyse the above cash flow and calculate its NPV and IRR
Step by Step Solution
★★★★★
3.50 Rating (143 Votes )
There are 3 Steps involved in it
Step: 1
SOLUTION To calculate the Net Present Value NPV and Internal Rate of Return IRR of the cash flows we ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started