Question
Statement of cost of goods manufactured for a manufacturing company Cost data for Johnstone Manufacturing Company for the month ended March 31 are as follows:
Statement of cost of goods manufactured for a manufacturing company
Cost data for Johnstone Manufacturing Company for the month ended March 31 are as follows:
Inventories | March 1 | March 31 | ||||
Materials | $194,400 | $178,750 | ||||
Work in process | 403,520 | 472,470 | ||||
Finished goods | 542,660 | 570,130 | ||||
Direct labor | $3,240,000 | |||||
Materials purchased during March | 2,468,130 | |||||
Factory overhead incurred during March: | ||||||
Indirect labor | 296,230 | |||||
Machinery depreciation | 194,400 | |||||
Heat, light, and power | 162,000 | |||||
Supplies | 32,300 | |||||
Property taxes | 27,770 | |||||
Miscellaneous costs | 42,310 |
This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the questions below.
Statement of cost of goods manufactured for a manufacturing company | |||||||
Cost data for Johnstone Manufacturing Company for the month ended March 31 are as follows: | |||||||
DATA | |||||||
Inventories | March 1 | March 31 | |||||
Materials | $194,400 | $178,750 | |||||
Work in process | 403,520 | 472,470 | |||||
Finished goods | 542,660 | 570,130 | |||||
Direct labor | $3,240,000 | ||||||
Materials purchased during March | 2,468,130 | ||||||
Factory overhead incurred during March: | |||||||
Indirect labor | 296,230 | ||||||
Machinery depreciation | 194,400 | ||||||
Heat, light, and power | 162,000 | ||||||
Supplies | 32,300 | ||||||
Property taxes | 27,770 | ||||||
Miscellaneous costs | 42,310 | ||||||
Select the corresponding accounts in the dropdowns in cells B26, B28:B33, B35:B40, B44. Using formulas and cell references, perform the required analysis, and input your answers into the green cells in the C, D, and E columns. Transfer the numeric results for the green entry cells (E26, C28:C31, D32:D33, C35:C40, D41, E42:E45, C47) into the appropriate fields in CNOWv2 | |||||||
Johnstone Manufacturing Company | |||||||
Statement of Cost of Goods Manufactured | |||||||
For the Month Ended March 31 | Formulas | ||||||
a. | |||||||
Direct materials: | |||||||
Factory overhead: | |||||||
Total factory overhead | |||||||
Total manufacturing costs incurred during March | |||||||
Total manufacturing costs | |||||||
Cost of goods manufactured | |||||||
b. | Cost of goods sold for March |
- cost of goods manufactured statement for March. Round your answers to the nearest dollar.
Johnstone Manufacturing Company | ||||||
Statement of Cost of Goods Manufactured | ||||||
For the Month Ended March 31 | ||||||
Indirect laborMachinery depreciationSuppliesWork in process inventory, March 1 | $ | fill in the blank 3 | ||||
Direct materials: | ||||||
Machinery depreciationMaterials inventory, March 1SuppliesWork in process inventory, March 31 | $ | fill in the blank 5 | ||||
Indirect labor Property taxesPurchasesWork in process inventory, March 31 | fill in the blank 7 | |||||
Cost of materials available for use Less work in process inventory, March 31SuppliesWork in process inventory, March 1 | $ | fill in the blank 9 | ||||
Indirect labor Materials inventory, March 31Miscellaneous costWork in process inventory, March 31 | fill in the blank 11 | |||||
Cost of direct materials used in productionLess work in process inventory, March 31Materials inventory, March 1Total manufacturing costs | $ | fill in the blank 13 | ||||
Direct laborIndirect laborMachinery depreciationSupplies | fill in the blank 15 | |||||
Factory overhead: | ||||||
Indirect laborMaterials inventory, March 1Materials inventory, March 31Purchases | $ | fill in the blank 17 | ||||
Direct laborMachinery depreciationPurchasesWork in process inventory, March 31 | fill in the blank 19 | |||||
Direct laborHeat, light, and powerMaterials inventory, March 1Work in process inventory, March 31 | fill in the blank 21 | |||||
Direct laborMaterials inventory, March 1PurchasesSupplies | fill in the blank 23 | |||||
Materials inventory, March 31Property taxesPurchasesWork in process inventory, March 31 | fill in the blank 25 | |||||
Direct materialsMiscellaneous costsPurchasesWork in process inventory, March 31 | fill in the blank 27 | |||||
Total factory overhead | fill in the blank 28 | |||||
Total manufacturing costs incurred during March | fill in the blank 29 | |||||
Total manufacturing costs | $ | fill in the blank 30 | ||||
Cost of materials available for use Direct materialsMaterials inventory, March 31Work in process inventory, March 31 | fill in the blank 32 | |||||
Cost of goods manufactured | $ | fill in the blank 33 |
Determine the cost of goods sold for March. Round your answer to the nearest dollar.
$fill in the blank 34
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started