Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Financial Position As of December 31, 2018 and December 31, 2017 2018 2017 2018 2017 ASSETS LIABILITIES & NET ASSETS Current Assets %

image text in transcribed
image text in transcribed
Statement of Financial Position As of December 31, 2018 and December 31, 2017 2018 2017 2018 2017 ASSETS LIABILITIES & NET ASSETS Current Assets % % Current liabilities % % Cash 150,000.00 ?? 190,000.00 Accounts Payable 560,000.00 ?? 350,000.00 Marketable Securities ?? ? ? Wages Payable ?? 150,000.00 ?? 140,000.00 Prepaid Expenses ?? 25,000.00 ?? 30,000.00 Unernad Revenue ?? 100,000.00 ?? 200,000.00 Accounts Receivable, Net ?? 425,000.00 ?? 350,000.00 Total Current Liabilities ? ? 810,000.00 ?? 750,000.00 Inventory ?? 200,000.00 ?? 100,000.00 Total Current Asset ?? 800,000.00 ?? 670,000.00 Long-term liabilities Mortgage Payable ?? 5,000,000.00 ?? 5,200,000.00 Fixed Assets Bond Payable ? ? ?? Buildings and Equitment ?? 500,000.00 ?? 450,000.00 Other ? ? 150,000.00 ?? 200,000.00 Less Accumlated Depreciation ?? 90,000.00 ?? 79,000.00 Total Long-term Liabilities ?? 5,150,000.00 ?? 5,400,000.00 Net Buildings and Equitment ?? 6,500,000.00 ?? 6,000,000.00 Total Liabilities ?? 5,960,000.00 ?? 6,150,000.00 Land ?? 100,000.00 ?? 100,000.00 Total Fixed Asset ?? 7,190,000.00 ?? 6,629,000.00 Net Assets Goodwill 27 30,000.00 ?? 30,000.00 Unrestricted ?? 1,000,000.00 ?? 119,000.00 Temporarily Restricted ?? 600,000.00 ?? 600,000.00 TOTAL ASSETS ?? 3,020,000 ?? 7,329,000 Permanently Restricted ?? 460,000.00 ?? 460,000.00 Total Net Assets ? ? 2,060,000.00 ?? 1,179,000.00 TOTAL LIABILITIES & NET ASSETS ?? $ 8,020,000 ?? 7,329,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Human Resource Management

Authors: Raymond Noe

5th Edition

0471737933, 9780471737933

More Books

Students also viewed these Accounting questions

Question

Values: What is important to me?

Answered: 1 week ago

Question

Purpose: What do we seek to achieve with our behaviour?

Answered: 1 week ago

Question

An action plan is prepared.

Answered: 1 week ago