Question
Statement of financial position balances as at 31 December 20X8 and 20X9 are provided below for Laurel Inc. As at 31 December 20X9 20X8 Assets
Statement of financial position balances as at 31 December 20X8 and 20X9 are provided below for Laurel Inc.
As at 31 December | 20X9 | 20X8 | ||||
Assets | ||||||
Cash | $ | 254,500 | $ | 111,000 | ||
Short-term investments | 329,500 | |||||
Accounts receivable | 539,000 | 529,500 | ||||
Inventories | 719,500 | 639,500 | ||||
Long-term investments | 204,500 | 309,000 | ||||
Equipment | 1,709,000 | 1,009,000 | ||||
Accumulated depreciation | (459,000 | ) | (454,500 | ) | ||
Patent, net | 89,500 | 109,000 | ||||
Total assets | $ | 3,386,500 | $ | 2,252,500 | ||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $ | 819,500 | $ | 714,500 | ||
Short-term bank debt | 349,000 | |||||
Common shares | 1,189,000 | 969,000 | ||||
Retained earnings | 1,029,000 | 569,000 | ||||
Total liabilities and shareholders equity | $ | 3,386,500 | $ | 2,252,500 | ||
Laurel Inc. additional information:
Net earnings for 20X9 were $716,500.
Equipment with an original cost of $409,000 and a NBV of $154,500 was sold for $154,500 during the year.
Long-term investments were sold for $139,500 during the year.
Short-term investments acquired are treasury bills with an original term of three months.
Required: Prepare an SCF for 20X9 using the indirect method. Note any assumptions made during your SCF preparation. (Deductible amounts and Cash outflows should be indicated with minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started