Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Financial Position December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 100
Statement of Financial Position December 31, Year 2 and Year 1 (in thousands of dollars) | ||||||
Year 2 | Year 1 | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 100 | $ | 110 | ||
Accounts receivable | 210 | 220 | ||||
Inventory | 110 | 120 | ||||
Prepaid expenses | 10 | 10 | ||||
Total current assets | 430 | 460 | ||||
Plant and equipment, net | 900 | 880 | ||||
Total assets | $ | 1,330 | $ | 1,340 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 160 | $ | 170 | ||
Accrued liabilities | 50 | 50 | ||||
Notes payable, short term | 100 | 90 | ||||
Total current liabilities | 310 | 310 | ||||
Bonds payable | 190 | 240 | ||||
Total liabilities | 500 | 550 | ||||
Stockholders' equity: | ||||||
Preferred stock, $100 par value, 10% | 200 | 200 | ||||
Common stock, $1 par value | 100 | 100 | ||||
Additional paid-in capital--common stock | 110 | 110 | ||||
Retained earnings | 420 | 380 | ||||
Total stockholders' equity | 830 | 790 | ||||
Total liabilities & stockholders' equity | $ | 1,330 | $ | 1,340 | ||
Income Statement For the Year Ended December 31, Year 2 (in thousands of dollars) | ||||
Sales (all on account) | $ | 1,330 | ||
Cost of goods sold | 850 | |||
Gross margin | 480 | |||
Selling and administrative expense | 292 | |||
Net operating income | 188 | |||
Interest expense | 31 | |||
Net income before taxes | 157 | |||
Income taxes (30%) | 47 | |||
Net income | $ | 110 | ||
Dividends on common stock during Year 2 totaled $50 thousand. Dividends on preferred stock totaled $20 thousand. The market price of common stock at the end of Year 2 was $9.36 per share. Please calculate 1. back value per share 2. Acid-test ratio 3. Average collection period 4. Time interested earned 5. Debt-to-equity ratio
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started