Question
Statement of Liquidation - Installment Assume Louise, Karlos, Raya and Al are partners sharing profits 40%, 20%, 20%, 20% respectively. On January 1, 2018 they
Statement of Liquidation - Installment
Assume Louise, Karlos, Raya and Al are partners sharing profits 40%, 20%, 20%, 20% respectively. On January 1, 2018 they agree to liquidate. A balance sheet prepared on this date is shown as follows:
Assets
Non-Cash Assets 181,800.00
Total 181,800.00
Liabilities and Capital
Liabities 84,000.00
Louise, Loan 6,000.00
Raya, Loan 3,000.00
Louise, Capital 26,400.00
Karlos, Capital 25,800.00
Raya, Capital 20,400.00
Al, Capital 16,200.00
Total 181,800.00
The result of liquidation are summarized below:
January 2018
Cash proceeds = 72,000.00
Book value = 90,000.00
Liquidating expenses = 1,200.00
Payment to creditors = 66,000.00
Cash withheld = 4,800.00
February 2018
Cash proceeds = 21,600.00
Book value = 30,000.00
Liquidating expenses = 1,320.00
Payment to creditors = 18,000.00
Cash withheld = 1,800.00
March 2018
Cash proceeds = 19,200.00
Book value = 24,000.00
Liquidating expenses = 1,440.00
Payment to creditors = 0
Cash withheld = 1,200.00
April 2018
Cash proceeds = 6,000.00
Book value = 19,800.00
Liquidating expenses = 4,800.00
Payment to creditors = 0
Cash withheld = 600.00
May 2018
Cash proceeds = 2,400.00
Book value = 18,000.00
Liquidating expenses = 960.00
Payment to creditors = 0
Cash withheld = 0
Instruction:
Make a statement of installment liquidation using safe payments and cash priority program.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started