Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit Current assets Cash $ 206,000 $ 357,000 Short-term cash equivalents 266,000 99,100 Supplies inventories 33,000 151,000 Receivables
Statement of Net Assets | ABC Not-for-Profit | XYZ Not-for-Profit | ||||||||||
Current assets | ||||||||||||
Cash | $ | 206,000 | $ | 357,000 | ||||||||
Short-term cash equivalents | 266,000 | 99,100 | ||||||||||
Supplies inventories | 33,000 | 151,000 | ||||||||||
Receivables | 440,500 | 189,500 | ||||||||||
Total current assets | 945,500 | 796,600 | ||||||||||
Noncurrent assets | ||||||||||||
Noncurrent pledges receivable | 266,000 | |||||||||||
Endowment investments | 2,600,000 | |||||||||||
Land, buildings, and equipment (net) | 3,176,000 | 1,769,000 | ||||||||||
Total noncurrent assets | 6,042,000 | 1,769,000 | ||||||||||
Total assets | $ | 6,987,500 | $ | 2,565,600 | ||||||||
Current liabilities | ||||||||||||
Accounts payable | $ | 24,000 | $ | 130,000 | ||||||||
Total current liabilities | 24,000 | 130,000 | ||||||||||
Noncurrent liabilities | ||||||||||||
Notes payable | 179,500 | |||||||||||
Total noncurrent liabilities | 179,500 | |||||||||||
Total liabilities | 203,500 | 130,000 | ||||||||||
Net Assets | ||||||||||||
Unrestricted | 4,026,000 | 2,365,500 | ||||||||||
Donor restricted for purpose | 156,000 | 70,100 | ||||||||||
Donor restricted for endowment | 2,600,000 | 0 | ||||||||||
Total net assets | 6,782,000 | 2,435,600 | ||||||||||
Total liabilities and net assets | $ | 6,985,500 | $ | 2,565,600 | ||||||||
THIS IS PART OF MY PREVIOUS QUESTION! Calculate the following ratios (assume depreciation expense is $751,000 for both organizations and is allocated among program and supporting expenses):
- Program expense.
- Fund-raising efficiency.
- Days cash on hand.
- Working capital (expressed in days).
b. For each ratio, which of the two organizations has the stronger ratio. (Assume 365 days in a year. Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Days cash on hand", "Working capital" answers to nearest whole number.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started