Statement of Partnership Liquidation

After closing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Silver, Carillo, and Tingley are $45,000, $63,900, and $28,500, respectively. Cash, noncash assets, and liabilities total $71,700, $118,200, and $52,500, respectively. Between July 1 and July 29, the noncash assets are sold for $94,800, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1.

Prepare a statement of partnership liquidation for the period July 1-29. Enter any subtractions (balance deficiencies, payments, cash distributions, divisions of loss, sale of assets) as negative numbers using a minus sign. If an amount is zero, enter in "0".

	Cash +	Noncash Assets =	Liabilities +	Silver (3/6) +	Carillo (2/6) +	Tingley (1/6)
Balances before realization	$fill in the blank 1	$fill in the blank 2	$fill in the blank 3	$fill in the blank 4	$fill in the blank 5	$fill in the blank 6
Sale of assets and division of loss	fill in the blank 7	fill in the blank 8	fill in the blank 9	fill in the blank 10	fill in the blank 11	fill in the blank 12
Balances after realization	$fill in the blank 13	$fill in the blank 14	$fill in the blank 15	$fill in the blank 16	$fill in the blank 17	$fill in the blank 18
Payment of liabilities	fill in the blank 19	fill in the blank 20	fill in the blank 21	fill in the blank 22	fill in the blank 23	fill in the blank 24
Balances after payment of liabilities	$fill in the blank 25	$fill in the blank 26	$fill in the blank 27	$fill in the blank 28	$fill in the blank 29	$fill in the blank 30
Cash distributed to partners	fill in the blank 31	fill in the blank 32	fill in the blank 33	fill in the blank 34	fill in the blank 35	fill in the blank 36
Final balances	$fill in the blank 37	$fill in the blank 38	$fill in the blank 39	$fill in the blank 40	$fill in the blank 41	$fill in the blank 42