Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Statements of Financial Position as at 3 1 December 2 0 2 3 table [ [ , Handle ( ' 0 0 0 )

Statements of Financial Position as at 31 December 2023
\table[[, Handle ('000), Spoon ('000), Axe ('000)],[Investments],[Subsidiary,3500],[Associate ,3200],[Land,14500,5600,2200],[ Property & equipment, 12520,4770,3560],[Intangible assets, -,120,-],[Current assets:],[Inventory,5660,3340,1890],[Trade receivables,5980,3116,2110],[Current account, 300,-,-,[Bank,4830,2270,1300],[Total assets, 50490,19216,11060],[Ordinary shares,32830,12000,6900],[5% Preference shares, 2000,1000,1000],[Revaluation reserve, 1760,500,-],[Retained earnings, 5880,1370,1260],[Long term loan, -,1,000,-],[8% Debentures, -,300,-],[Trade payables, 6120,2510,1500],[ Current account, -,250,-],[Tax payables, 1900,286,400],[Total equity & liability,50490,19216,11060]]
Statements of Profit & Loss as at 31 December 2023
\table[[, Handle ('000), Spoon ('000),Axe ('000)],[Sales,25300,12900,6600],[-)Cost of sales, (13800),(8440),(4130)],[Gross profit, 11500,4460,2470],[-) administration expense,(4590),(2830),(1310)],[-) other expenses, (1860),(920),(200)],[+) gain from sale of PPE, 200,-,-],[profit before tax, 5250,710,960),[-) tax, (1800),(200),(260)],[profit after tax, 3450,510,700],[RE b/f,2430,860,560],[dividends declared in december 2023],[ordinary shares, 780,100,-],[preference shares, 100,30,50]]
Additional information:
1. Handle Bhd acquired 80% of ordinary shares issued by Spoon Sd Bhd on 1 January 2023 with the following consideration transferred: - Cash payment RM 3.5 million
- Ordinary shares 2 million units
- Debenture with principal amount of RM1.6 million, annual interest 10%. Debenture will mature on 1 January 2024.
Only the cash payment has been recorded.
On the date of acquisition, ordinary shares of Handle and Spoon had fair value of RM3.80/share and RM1.90/share respectively.
2. Revaluation reserve balance for Spoon on acquisition date was recorded as RM500,000. However, plant belonging to Spoon has a higher fair value of RM300,000 with an estimated useful life of 10 years on acquisition date. Property belonging to Spoon has a higher fair value of RM400,000 on 31 December 2023. These fair value increases have yet to be recorded. There had been no new shares issued by Spoon Sdn Bhd since acquisition date.
3. During the year 2023, Handle sold a machine with carrying value of RM250,000 for RM350,000 to Spoon with an estimated useful life of 5 years. Full depreciation is adjusted in the year of acquisition and none in the year of disposal.
4. Spoon sold inventory to Handle at cost plus 25% with invoice price of RM800,000.10% of Handle's closing inventory is related to this transaction.
5. On 1 January 2023, Handle acquired 20% of Axe with consideration transferred of RM3.2million.
6. During the year, Axe sold inventories to Handle at cost plus 50%. Invoice value is RM450,000.60% of these inventories are unsold.
7. Debenture interest for the year have not been accrued.
8. Current account diff is due to cash in transit.
9. Partial goodwill impairment for Spoon was 20% for year 2023 and none for previous year.
10. Dividends declared in December 2023 have yet to be recorded.
Required:
Prepare the following financial statements for Kerem's group for year ended 2023:
a. Group statement of financial position
b. Group statement of profit & loss
c. Extract of Group statement of changes in equity
Show ALL relevant workings.
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

3.0

Answered: 1 week ago