Question

1 Approved Answer

Posted on Aug 30, 2024

STATEMENTS OF FINANCIAL POSITION AS AT 31 DECEMBER 2020 Group 2020 RM Note Company 2020 2019 RM RM 2019 RM 17,676,158 3,682,170 ASSETS Non-current assets

image text in transcribed

STATEMENTS OF FINANCIAL POSITION AS AT 31 DECEMBER 2020 Group 2020 RM Note Company 2020 2019 RM RM 2019 RM 17,676,158 3,682,170 ASSETS Non-current assets Property, plant and equipment Right-of-use assets Investment in subsidiaries Investment in an associate Total non-current assets 00 au 5 6 7 8 11,768,273 3,270,511 16,677,553 3,028,187 6,937,002 10,595,754 2,564,482 6,950,406 21,358,328 15,038,784 26,642,742 20,110,642 9 10 9,258,286 25,052,522 293,731 564,819 8,226,594 25,965,473 282,362 250,000 1,427 7,613,043 21,042,204 242,056 564,819 7,247,101 22,505,489 249,839 250,000 1,427 Current assets Inventories Trade and other receivables Prepayments Tax recoverable Other investment Cash, bank balances and short-term deposits Total current assets TOTAL ASSETS 11 12 6,973,057 9,072,628 6,524,130 8,708,325 42,142,415 43,798,484 35,986,252 38,962,181 59,072,823 63,500,743 58,837,268 62,628,994 13 29,933,308 (6,660,136) 314,637 29,933,308 (7,755,478) 312,598 29,933,308 (2,043,384) 29,933,308 (2,133,691) 22,490,428 7,363 27,889,924 23,587,809 6,362 27,799,617 23,594,171 22,497,791 27,889,924 27,799,617 EQUITY AND LIABILITIES Equity attributable to owners of the Company Share capital Accumulated losses Translation reserves Shareholders' equity Non-controlling interests TOTAL EQUITY Non-current liability Lease liabilities Total non-current liability Current liabilities Trade and other payables Contract liabilities Loans and borrowings Lease liabilities Total current liabilities TOTAL LIABILITIES TOTAL EQUITY AND LIABILITIES 6 1,350,886 1,211,469 1,239,105 1,025,754 1,025,754 1,350,886 1,211,469 1,239,105 14 15 16 6 16,760,118 2,944,476 18,260,543 590,549 17,451,216 2,020,844 15,226,459 429,489 11,890,502 2,832,306 18,260,543 516,614 12,667,598 2,007,195 15,226,459 346,200 38,555,686 35,128,008 33,499,965 30,247,452 39,906,572 36,339,477 34,739,070 31,273,206 63,500,743 58,837,268 62,628,994 59,072,823 STATEMENTS OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2020 Group 2020 RM 2019 RM Company 2020 2019 RM RM Note 17 18 74,950,417 (52,539.849) 64.396,311 (45,743,643) 57,073.593 (40,835.274) 22,410,568 497,193 (11,895,155) (8.949,023) 353,175 (343,692) (963,544) 18.652.668 238,994 (10,420,031) (7,832,651) 16.238,319 495,595 (10,305,121) (7,954,487) 65,352,730 (46,546,728) 18,806,002 938,516 (11.676,589) (9235,823) 100,799 (412.909) (992,202) (2472,206) 253,979 (2218.227) 391,027 167,399 19 Revenue Cost of sales Gross profit Other income Selling and distribution expenses Administrative expenses Net reversal on impairment on financial instruments Share of results of associate Finance costs Profit/(loss) before tax Income tax (expense)/credit Profit/(loss) for the financial year Other comprehensive income/loss). net of tax, items that may be reclassified subsequently to profit or loss Translation reserves of foreign operation Total comprehensive income/loss) for the financial year (963,900) 20 21 1.109.522 (15,181) (924,519) 105,488 (15,181) 90.307 (2,322,195) 255,147 (2.067,048) 1,094.341 2039 (41.237) 1,096.380 (2259,464 90.307 (2,067,048) Profit/(loss) for the financial year attributable to: Owners of the Company Non controlling interests (2.220,880) 2,653 90.307 (2,067,048) 1,095,342 (1.001) 1,094,341 (2218,227) 90,307 (2,067,048) Total comprehensive income/(loss) attributable to: Owners of the Company Non-controlling interests 90.307 (2,067,048) 1,097 381 (1001) 1,096.380 (2.262,117) 2,653 (2.259,464) 90,307 (2,067,048) Earning/loss) per ordinary share (sen) - basic -diluted 22 1.46 1.46 (2.97) (2.97) QUESTION a) Compute the P/E ratio of the company STATEMENTS OF FINANCIAL POSITION AS AT 31 DECEMBER 2020 Group 2020 RM Note Company 2020 2019 RM RM 2019 RM 17,676,158 3,682,170 ASSETS Non-current assets Property, plant and equipment Right-of-use assets Investment in subsidiaries Investment in an associate Total non-current assets 00 au 5 6 7 8 11,768,273 3,270,511 16,677,553 3,028,187 6,937,002 10,595,754 2,564,482 6,950,406 21,358,328 15,038,784 26,642,742 20,110,642 9 10 9,258,286 25,052,522 293,731 564,819 8,226,594 25,965,473 282,362 250,000 1,427 7,613,043 21,042,204 242,056 564,819 7,247,101 22,505,489 249,839 250,000 1,427 Current assets Inventories Trade and other receivables Prepayments Tax recoverable Other investment Cash, bank balances and short-term deposits Total current assets TOTAL ASSETS 11 12 6,973,057 9,072,628 6,524,130 8,708,325 42,142,415 43,798,484 35,986,252 38,962,181 59,072,823 63,500,743 58,837,268 62,628,994 13 29,933,308 (6,660,136) 314,637 29,933,308 (7,755,478) 312,598 29,933,308 (2,043,384) 29,933,308 (2,133,691) 22,490,428 7,363 27,889,924 23,587,809 6,362 27,799,617 23,594,171 22,497,791 27,889,924 27,799,617 EQUITY AND LIABILITIES Equity attributable to owners of the Company Share capital Accumulated losses Translation reserves Shareholders' equity Non-controlling interests TOTAL EQUITY Non-current liability Lease liabilities Total non-current liability Current liabilities Trade and other payables Contract liabilities Loans and borrowings Lease liabilities Total current liabilities TOTAL LIABILITIES TOTAL EQUITY AND LIABILITIES 6 1,350,886 1,211,469 1,239,105 1,025,754 1,025,754 1,350,886 1,211,469 1,239,105 14 15 16 6 16,760,118 2,944,476 18,260,543 590,549 17,451,216 2,020,844 15,226,459 429,489 11,890,502 2,832,306 18,260,543 516,614 12,667,598 2,007,195 15,226,459 346,200 38,555,686 35,128,008 33,499,965 30,247,452 39,906,572 36,339,477 34,739,070 31,273,206 63,500,743 58,837,268 62,628,994 59,072,823 STATEMENTS OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2020 Group 2020 RM 2019 RM Company 2020 2019 RM RM Note 17 18 74,950,417 (52,539.849) 64.396,311 (45,743,643) 57,073.593 (40,835.274) 22,410,568 497,193 (11,895,155) (8.949,023) 353,175 (343,692) (963,544) 18.652.668 238,994 (10,420,031) (7,832,651) 16.238,319 495,595 (10,305,121) (7,954,487) 65,352,730 (46,546,728) 18,806,002 938,516 (11.676,589) (9235,823) 100,799 (412.909) (992,202) (2472,206) 253,979 (2218.227) 391,027 167,399 19 Revenue Cost of sales Gross profit Other income Selling and distribution expenses Administrative expenses Net reversal on impairment on financial instruments Share of results of associate Finance costs Profit/(loss) before tax Income tax (expense)/credit Profit/(loss) for the financial year Other comprehensive income/loss). net of tax, items that may be reclassified subsequently to profit or loss Translation reserves of foreign operation Total comprehensive income/loss) for the financial year (963,900) 20 21 1.109.522 (15,181) (924,519) 105,488 (15,181) 90.307 (2,322,195) 255,147 (2.067,048) 1,094.341 2039 (41.237) 1,096.380 (2259,464 90.307 (2,067,048) Profit/(loss) for the financial year attributable to: Owners of the Company Non controlling interests (2.220,880) 2,653 90.307 (2,067,048) 1,095,342 (1.001) 1,094,341 (2218,227) 90,307 (2,067,048) Total comprehensive income/(loss) attributable to: Owners of the Company Non-controlling interests 90.307 (2,067,048) 1,097 381 (1001) 1,096.380 (2.262,117) 2,653 (2.259,464) 90,307 (2,067,048) Earning/loss) per ordinary share (sen) - basic -diluted 22 1.46 1.46 (2.97) (2.97) QUESTION a) Compute the P/E ratio of the company