Step Instructions Possible 1 0 10 N 3 5 4 10 Open the downloaded file exploring_e02_grader_a1.xlsx Insert a vertical lookup function in cell C5 to display the basic annual membership cost for the first client Insert a function in cell B2 to display the current date. Use an IF function in cell E5 to calculate the annual total amount, which is the sum of the basic cost and locker fees for those who rent a locker. For people who do not rent a locker, the annual cost is only the cost shown in column C. The Locker column displays Yes for clients who rent a locker and No for those who don't In cell G5, enter a formula to calculate the total amount due for the first client based on the annual total and the number of years in the contract. Copy the three formulas in columns C, G, and E down their respective columns. Insert a vertical lookup function in cell H5 to display the amount of down payment for the first client based on the membership type. 5 ch 6 10 7 5 Insert a formula in cell 15 to calculate the balance due on the membership. Copy the formulas in columns H and I for the rest of the clients 8 15 Insert the PMT function in cell J5 to calculate the first client's monthly payment, using appropriate relative and absolute cell references. Copy the formula down the column. 9 Calculate totals for Annual Total, Total Due, Down Payment, Balance, and Monthly Payment on row 14 10 10 10 Insert the appropriate functions in the Summary Statistics section of the worksheet cells H18:H22. Format the payments with Accounting number format 11 10 Format the other column headings on rows 4 and 17 to match the fill color in the range E17 H17 Wrap text for the column headings. 12 Set 0.3" left and right margins and ensure that the page prints on only one page. 5 H52 A G I c I o I E F Health & Fitness Gym 1 Yes 2 Date Prepared 5/31/2020 3 4 Client Membership Cost Locker Annual Total Years Total Due Down Paymer Balance Monthly Payment 5 Andrews Deluxe Yes 6 Baker Individual 2 7 Carter Family No 3 8 Dudley Deluxe No 2 9 Evans Deluxe Yes 3 10 Foust Individual No 1 11 Gardner Individual No 2 12 Hart Individual No 3 13 Ivans Individual Yes 3 14 Totals 15 16 17 Membership Cost wn Payment Summary Statistics 18 Deluxe 575 $ 250 Number of New Members 19 Family 1,500 $ 700 Lowest Monthly Payment 20 Individual 300 $ 150 Average Monthly Payment 21 Maxium Monthly Payment 22 Locker Fee $ 75 Median Monthly Payment 23 Interest Rate 5.75% 24 Months Per Year 12 25 26 New Clients GA GA GA +